Loading...
XASXKOV
Market cap74mUSD
Dec 27, Last price  
10.24AUD
1D
0.00%
1Q
-1.54%
Jan 2017
341.38%
Name

Korvest Ltd

Chart & Performance

D1W1MN
XASX:KOV chart
P/E
10.90
P/S
1.17
EPS
0.94
Div Yield, %
5.82%
Shrs. gr., 5y
0.98%
Rev. gr., 5y
11.08%
Revenues
103m
-4.27%
32,147,00040,870,00045,576,00055,011,00062,896,00055,774,00067,384,00072,322,00061,723,00073,756,00063,025,00054,981,00044,731,00056,962,00060,847,00063,088,00069,786,00099,223,000107,484,000102,890,000
Net income
11m
-1.19%
3,108,5884,122,0004,583,0004,716,0005,655,0003,983,0004,221,0006,201,0003,825,0005,603,0001,455,000950,000-1,578,0001,369,0002,885,0004,027,0006,054,00011,336,00011,177,00011,044,000
CFO
10m
-30.74%
2,662,31317,0003,244,0002,178,00000007,524,0004,228,0005,115,0007,432,000-384,0005,110,0001,413,00010,460,0006,509,0003,987,00014,944,00010,350,000
Dividend
Aug 15, 20240.4 AUD/sh
Earnings
Jan 20, 2025

Profile

Korvest Ltd, together with its subsidiaries, engages in the hot dip galvanizing and sheet metal fabrication businesses in Australia. It operates through two segments, Industrial Products and Production. The Industrial Products segment manufactures electrical and cable support systems, which include channel, cable trays, cable ladders, cable mesh and ducts, and general and heavy duty pipe clamps and hangers, as well as specialist pipe supports products, other fittings, fasteners, and clamping components under the EzyStrut name. The Production segment provides hot dip galvanizing services. The company is also involved in the manufacture of cable and pipe support systems, and fittings. It serves infrastructure, commercial, utilities, mining, food processing, oil and gas, power stations, health, and industrial sectors. Korvest Ltd was incorporated in 1970 and is based in Kilburn, Australia.
URL
https://www.korvest.com.au/
IPO date
Sep 17, 1970
Employees
241
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
102,890
-4.27%
107,484
8.33%
99,223
42.18%
Cost of revenue
87,716
91,623
84,267
Unusual Expense (Income)
NOPBT
15,174
15,861
14,956
NOPBT Margin
14.75%
14.76%
15.07%
Operating Taxes
4,848
4,899
4,520
Tax Rate
31.95%
30.89%
30.22%
NOPAT
10,326
10,962
10,436
Net income
11,044
-1.19%
11,177
-1.40%
11,336
87.25%
Dividends
(6,999)
(6,937)
(5,152)
Dividend yield
6.70%
7.65%
6.33%
Proceeds from repurchase of equity
(7)
(7)
(8)
BB yield
0.01%
0.01%
0.01%
Debt
Debt current
1,161
112
790
Long-term debt
17,805
8,836
9,356
Deferred revenue
(1)
Other long-term liabilities
347
355
827
Net debt
10,472
(267)
6,315
Cash flow
Cash from operating activities
10,350
14,944
3,987
CAPEX
(4,513)
(1,864)
(2,110)
Cash from investing activities
(4,443)
(1,811)
(1,182)
Cash from financing activities
(8,058)
(7,749)
(5,939)
FCF
670
10,599
(787)
Balance
Cash
7,064
9,215
3,831
Long term investments
1,430
Excess cash
3,350
3,841
Stockholders' equity
53,448
75,968
66,515
Invested Capital
59,928
50,746
48,540
ROIC
18.66%
22.08%
24.07%
ROCE
23.22%
27.80%
29.68%
EV
Common stock shares outstanding
11,752
11,704
11,608
Price
8.89
14.71%
7.75
10.56%
7.01
40.48%
Market cap
104,474
15.18%
90,706
11.47%
81,370
41.95%
EV
114,946
90,439
87,685
EBITDA
18,126
17,606
17,112
EV/EBITDA
6.34
5.14
5.12
Interest
445
137
161
Interest/NOPBT
2.93%
0.86%
1.08%