Loading...
XASXKNM
Market cap1mUSD
Mar 04, Last price  
0.00AUD
Name

Kneomedia Ltd

Chart & Performance

D1W1MN
XASX:KNM chart
P/E
—
P/S
1.72
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.11%
Rev. gr., 5y
163.55%
Revenues
2m
+50.89%
767,3711,009,9001,272,0461,265,4597,100,33007076,86717,9255,547064,891133,760533,40413,995162,308234,006344,3461,179,3171,779,469
Net income
-2m
L-18.92%
19,889-5,041,058-5,613,986-7,483,77297,522-2,575,334-1,133,359-1,570,969-1,629,615-1,606,966-1,437,033-1,375,105-1,143,038-2,228,001-3,509,594-3,201,773-2,801,297-3,168,948-2,278,139-1,847,115
CFO
212k
P
-2,557,203-3,428,582-4,203,155-7,208,404-932,777-2,171,346-1,704,849-1,629,953-1,745,522-1,554,594-1,000,087-1,340,570-624,988-2,071,870-3,098,805-2,794,166-1,412,954-2,468,481-1,940,450212,364
Earnings
Feb 26, 2025

Profile

KNeoMedia Limited, a SaaS education publishing company, offers education assessment and story-based learning products to educational markets in Australia and internationally. It provides digital learning programs and assessment tools. The company operates KNeoWorld portal, a story-based, education games, and analytical learning that offers various ways for students to practice key concepts and skills. It publishes and markets games on a license basis through the KneoWorld.com, education departments, and distribution agreements. The company was formerly known as Entellect Limited and changed its name to KNeoMedia Limited in May 2015. KNeoMedia Limited was incorporated in 1987 and is based in Melbourne, Australia.
URL
https://www.kneomedia.com/
IPO date
Jun 24, 1987
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,779
50.89%
1,179
242.48%
344
47.15%
Cost of revenue
4,119
4,225
3,571
Unusual Expense (Income)
NOPBT
(2,339)
(3,046)
(3,227)
NOPBT Margin
Operating Taxes
(675)
Tax Rate
NOPAT
(2,339)
(3,046)
(2,551)
Net income
(1,847)
-18.92%
(2,278)
-28.11%
(3,169)
13.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
995
1,472
2,726
BB yield
-26.11%
-8.91%
Debt
Debt current
1,425
1,411
780
Long-term debt
437
Deferred revenue
20
141
Other long-term liabilities
51
40
18
Net debt
1,829
1,357
227
Cash flow
Cash from operating activities
212
(1,940)
(2,468)
CAPEX
(1,455)
(964)
(935)
Cash from investing activities
(1,455)
(964)
(935)
Cash from financing activities
1,175
2,446
3,976
FCF
(667)
(3,052)
(3,106)
Balance
Cash
33
54
553
Long term investments
Excess cash
536
Stockholders' equity
(2,869)
(1,261)
(550)
Invested Capital
1,930
1,592
798
ROIC
ROCE
249.26%
EV
Common stock shares outstanding
1,636,899
1,409,237
1,176,087
Price
0.00
-84.62%
0.03
420.00%
Market cap
5,637
-81.57%
30,578
541.66%
EV
3,056
27,332
EBITDA
(1,287)
(2,153)
(2,489)
EV/EBITDA
Interest
396
393
11
Interest/NOPBT