Loading...
XASX
KGN
Market cap257mUSD
Jul 25, Last price  
3.94AUD
1D
-1.75%
1Q
-13.02%
Jan 2017
194.03%
IPO
160.07%
Name

Kogan.com Ltd

Chart & Performance

D1W1MN
P/E
4,714.46
P/S
0.86
EPS
0.00
Div Yield, %
3.81%
Shrs. gr., 5y
1.76%
Rev. gr., 5y
0.77%
Revenues
456m
-6.67%
173,909,792174,661,648200,288,613211,158,595289,517,780412,312,395438,700,000495,736,000779,393,000717,598,000488,376,000455,801,000
Net income
83k
P
3,493,3205,381,151-69,590809,1493,739,86514,110,99317,201,22626,820,0003,537,000-35,457,000-25,852,00083,000
CFO
28m
-60.22%
00-6,091,22011,478,29910,936,67027,828,6002,072,00045,633,000-63,032,00061,839,00070,857,00028,186,000
Dividend
Sep 11, 20240.075 AUD/sh
Earnings
Aug 25, 2025

Profile

Kogan.com Ltd operates as an online retailer in Australia. The company offers various brands across a range of categories, including electronics, appliances, homewares, hardware, toys, and others; and owns and operates 20 private label brands. It also provides pre-paid mobile phone plans online; and directly sourced holiday packages and travel bookings. In addition, the company offers general insurances, including home, contents, landlord, car, and travel insurances, as well as pet and life insurance; NBN internet plans; and home loans. Further, it provides superannuation funds, credit cards, telecommunications services, and power and gas services, as well as trades in cars. The company provides its products under the company's brands, such as Kogan, Ovela, Fortis, Vostok, and Komodo, as well as products sourced from imported and domestic third party brands comprising Apple, Canon, Swann, and Samsung. The company was founded in 2006 and is based in Melbourne, Australia.
IPO date
Jul 07, 2016
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑12
Income
Revenues
455,801
-6.67%
488,376
-31.94%
Cost of revenue
437,310
526,837
Unusual Expense (Income)
NOPBT
18,491
(38,461)
NOPBT Margin
4.06%
Operating Taxes
21,137
(12,205)
Tax Rate
114.31%
NOPAT
(2,646)
(26,256)
Net income
83
-100.32%
(25,852)
-27.09%
Dividends
(6,504)
Dividend yield
1.50%
Proceeds from repurchase of equity
(23,799)
(10,787)
BB yield
5.49%
2.07%
Debt
Debt current
7,553
7,532
Long-term debt
38,517
16,400
Deferred revenue
Other long-term liabilities
416
462
Net debt
4,735
(100,562)
Cash flow
Cash from operating activities
28,186
70,857
CAPEX
(1,563)
(4,160)
Cash from investing activities
(15,958)
(18,052)
Cash from financing activities
(36,392)
(53,791)
FCF
(10,125)
20,579
Balance
Cash
41,335
65,438
Long term investments
59,056
Excess cash
18,545
100,075
Stockholders' equity
123,603
167,718
Invested Capital
128,509
83,837
ROIC
ROCE
12.57%
EV
Common stock shares outstanding
104,021
107,614
Price
4.17
-14.02%
4.85
74.46%
Market cap
433,767
-16.89%
521,926
75.70%
EV
438,502
421,364
EBITDA
33,545
(21,877)
EV/EBITDA
13.07
Interest
545
2,355
Interest/NOPBT
2.95%