XASXKCN
Market cap209mUSD
Jan 13, Last price
1.32AUD
1D
0.00%
1Q
-10.20%
Jan 2017
363.16%
Name
Kingsgate Consolidated Ltd
Chart & Performance
Profile
Kingsgate Consolidated Limited engages in the exploration, development, and mining of gold and silver mineral properties. It holds a 100% interest in the Nueva Esperanza gold/silver project located in the Atacama region of northern Chile; and Chatree gold mine located in central Thailand. The company was incorporated in 1970 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 133,091 386.85% | 27,337 | ||||||||
Cost of revenue | 130,107 | 73,553 | 12,785 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,984 | (46,216) | (12,785) | |||||||
NOPBT Margin | 2.24% | |||||||||
Operating Taxes | 2,835 | 11,341 | (127) | |||||||
Tax Rate | 95.01% | |||||||||
NOPAT | 149 | (57,557) | (12,658) | |||||||
Net income | 199,761 4,116.15% | 4,738 -138.15% | (12,420) 39.91% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 64,490 | (435) | ||||||||
BB yield | -18.38% | 0.15% | ||||||||
Debt | ||||||||||
Debt current | 34,252 | 12,756 | 8,980 | |||||||
Long-term debt | 44,036 | 11,286 | 10,935 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 42,382 | 33,308 | 22,588 | |||||||
Net debt | 68,776 | 12,228 | 11,148 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,678 | (45,264) | (13,776) | |||||||
CAPEX | (19,331) | (755) | (21) | |||||||
Cash from investing activities | (24,489) | (5,883) | 1,621 | |||||||
Cash from financing activities | 7,863 | 52,740 | 9,592 | |||||||
FCF | (95,277) | (88,203) | (11,419) | |||||||
Balance | ||||||||||
Cash | 6,977 | 9,570 | 7,424 | |||||||
Long term investments | 2,535 | 2,244 | 1,343 | |||||||
Excess cash | 2,857 | 10,447 | 8,767 | |||||||
Stockholders' equity | 247,686 | 50,049 | (7,894) | |||||||
Invested Capital | 346,616 | 96,952 | 42,483 | |||||||
ROIC | 0.07% | |||||||||
ROCE | 0.85% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 260,252 | 232,416 | 221,338 | |||||||
Price | 1.62 7.28% | 1.51 13.53% | 1.33 58.33% | |||||||
Market cap | 421,608 20.13% | 350,949 19.22% | 294,380 57.97% | |||||||
EV | 490,384 | 363,177 | 305,528 | |||||||
EBITDA | 7,215 | (34,707) | (12,684) | |||||||
EV/EBITDA | 67.97 | |||||||||
Interest | 7,298 | 6,326 | 1,918 | |||||||
Interest/NOPBT | 244.57% |