XASXKCC
Market cap9mUSD
Dec 20, Last price
0.03AUD
1D
3.85%
1Q
-41.30%
Name
Kincora Copper Ltd
Chart & Performance
Profile
Kincora Copper Limited acquires, explores for, and develops mineral properties in Mongolia and Australia. It primarily explores for copper and gold deposits. The company holds interests in the Trundle, Fairholme, Northern Junee-Narromine Belt, Jemalong, Cundumbul, and Condobolin projects located in the New South Wales, Australia. It also owns interests in the Bronze Fox property located in Mandakh soum, Dornogovi; and Tourmaline Hills property located in Manlai soum, Omnogovi. The company was formerly known as Brazilian Diamonds Limited and changed its name to Kincora Copper Limited in January 2011. Kincora Copper Limited was incorporated in 1983 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,229 | 1,972 | 3,359 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,229) | (1,972) | (3,359) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (30) | 19,224 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,229) | (1,942) | (22,583) | |||||||
Net income | (1,460) -25.55% | (1,961) -91.32% | (22,581) -29.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,414 | 1,330 | 9,094 | |||||||
BB yield | -32.32% | -14.77% | -59.59% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,530) | (2,224) | (4,831) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,219) | (1,119) | (2,127) | |||||||
CAPEX | (1,564) | (2,991) | (6,204) | |||||||
Cash from investing activities | (1,323) | (2,781) | (6,350) | |||||||
Cash from financing activities | 2,414 | 1,330 | 9,094 | |||||||
FCF | (3,650) | (4,749) | (9,590) | |||||||
Balance | ||||||||||
Cash | 1,530 | 2,224 | 4,831 | |||||||
Long term investments | ||||||||||
Excess cash | 1,530 | 2,224 | 4,831 | |||||||
Stockholders' equity | 2,699 | 1,271 | 1,576 | |||||||
Invested Capital | 15,973 | 14,359 | 14,029 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 182,184 | 123,359 | 109,009 | |||||||
Price | 0.04 -43.84% | 0.07 -47.86% | 0.14 -64.10% | |||||||
Market cap | 7,470 -17.05% | 9,005 -40.99% | 15,261 -30.26% | |||||||
EV | 5,940 | 6,781 | 10,430 | |||||||
EBITDA | (1,229) | (1,972) | (3,340) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |