Loading...
XASXKAR
Market cap622mUSD
Dec 23, Last price  
1.29AUD
1D
0.78%
1Q
-17.31%
Jan 2017
-21.84%
Name

Karoon Energy Ltd

Chart & Performance

D1W1MN
XASX:KAR chart
P/E
2.48
P/S
0.74
EPS
0.32
Div Yield, %
0.00%
Shrs. gr., 5y
1.83%
Rev. gr., 5y
-4.73%
Revenues
847m
+0.57%
00750,7640000000000000228,983,491530,996,549842,194,021847,002,614
Net income
251m
+3.70%
00003,593,60600000177,527,552-105,126,345-81,527,513-181,777,789-18,870,014-127,828,2935,877,112-88,874,498242,325,905251,290,433
CFO
311m
-30.94%
-547,5401,106,1022,333,938-195,807-590,249-1,669,654-6,002,6112,982,164-9,374,007-12,948,701-13,967,296-31,209,795-38,257,337-25,293,170-22,262,182-99,966,42739,930,579204,689,479450,755,917311,292,435
Dividend
Sep 03, 20240.04496 AUD/sh
Earnings
Feb 28, 2025

Profile

Karoon Energy Ltd operates as an oil and gas exploration and production company in Australia and Brazil. The company holds 100% interest in the Santos Basin consisting of 5 off-shore blocks located in the State of Sáo Paulo, Brazil; 50% interest in the Carnarvon Basin located in the north Western Australia; and the Tumbes Basin covering an area of approximately 4,875 square kilometers located in northern Peru. The company was formerly known as Karoon Gas Australia Ltd and changed its name to Karoon Energy Ltd in December 2018. Karoon Energy Ltd was incorporated in 2003 and is headquartered in Southbank, Australia.
URL
https://www.karoonenergy.com.au/
IPO date
Jun 08, 2004
Employees
12
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
847,003
59.51%
842,194
58.61%
530,997
131.89%
Cost of revenue
351,807
461,292
306,933
Unusual Expense (Income)
NOPBT
495,196
380,902
224,064
NOPBT Margin
58.46%
45.23%
42.20%
Operating Taxes
122,260
79,090
(35,007)
Tax Rate
24.69%
20.76%
NOPAT
372,936
301,812
259,071
Net income
251,290
-382.75%
242,326
-372.66%
(88,874)
-1,612.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
311,292
3,276
BB yield
-25.08%
-0.34%
Debt
Debt current
48,690
70,908
63,609
Long-term debt
439,106
343,273
395,972
Deferred revenue
Other long-term liabilities
532,794
739,878
892,006
Net debt
317,781
299,510
228,937
Cash flow
Cash from operating activities
311,292
450,756
204,689
CAPEX
(746,897)
(524,197)
(149,322)
Cash from investing activities
(746,897)
(525,535)
(147,746)
Cash from financing activities
533,146
(50,844)
(21,370)
FCF
67,274
183,165
165,699
Balance
Cash
170,015
112,371
229,307
Long term investments
2,300
1,337
Excess cash
127,665
72,562
204,094
Stockholders' equity
911,935
711,485
401,659
Invested Capital
1,668,269
1,555,321
1,164,742
ROIC
26.33%
22.19%
23.32%
ROCE
27.57%
23.40%
16.37%
EV
Common stock shares outstanding
611,464
575,744
561,401
Price
2.03
16.67%
1.97
13.22%
1.74
30.83%
Market cap
1,241,272
27.07%
1,134,216
16.11%
976,838
28.25%
EV
1,559,053
1,433,727
1,205,775
EBITDA
696,023
602,266
365,335
EV/EBITDA
2.24
2.38
3.30
Interest
26,052
30,328
28,052
Interest/NOPBT
5.26%
7.96%
12.52%