Loading...
XASXKAI
Market cap22mUSD
Jan 10, Last price  
0.01AUD
1D
0.00%
1Q
16.67%
Jan 2017
-53.33%
Name

Kairos Minerals Ltd

Chart & Performance

D1W1MN
XASX:KAI chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.94%
Rev. gr., 5y
12.25%
Revenues
0k
22,92888,3865,29506,079000112,3757,1160000000000
Net income
-1m
L-13.07%
-1,580,188-768,768-2,046,9042,475,8236,462,545-3,016,380-13,000,986-2,415,380-1,494,076-2,968,707-5,253,680-2,037,729-3,162,721-5,694,632-10,884,035-1,322,026-3,939,501-4,146,553-1,526,257-1,326,815
CFO
-1m
L+974.44%
-1,670,825-862,972-2,010,605-1,732,206-1,666,736-1,892,283-1,381,532-1,032,968-1,116,903-897,046-870,859-1,105,166-1,535,186-1,487,869-1,255,721-1,107,536-1,217,154-1,402,730-109,571-1,177,277
Earnings
Jul 28, 2025

Profile

Kairos Minerals Limited, together with its subsidiaries, operates as a resource exploration company in Australia. The company explores for gold, copper, cobalt, nickel, and lithium properties. Its flagship project is the Pilbara gold project, which includes the Mt York deposit located to the south-east of Port Hedland in the Pilbara region. The company was formerly known as Mining Projects Group Limited and changed its name to Kairos Minerals Limited in April 2016. Kairos Minerals Limited was incorporated in 1983 and is headquartered in West Perth, Australia.
URL
https://www.kairosminerals.com.au/site/content/
IPO date
May 30, 1973
Employees
1
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
144
2,183
3,764
Unusual Expense (Income)
NOPBT
(144)
(2,183)
(3,764)
NOPBT Margin
Operating Taxes
97
2
1
Tax Rate
NOPAT
(241)
(2,183)
(3,764)
Net income
(1,327)
-13.07%
(1,526)
-63.19%
(4,147)
5.26%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,840
3,863
6,287
BB yield
-22.55%
-10.34%
-18.58%
Debt
Debt current
65
11
54
Long-term debt
220
11
394
Deferred revenue
Other long-term liabilities
Net debt
(4,419)
(4,118)
(6,550)
Cash flow
Cash from operating activities
(1,177)
(110)
(1,403)
CAPEX
(4,052)
(6,549)
(6,962)
Cash from investing activities
(4,052)
(6,549)
(6,551)
Cash from financing activities
5,793
3,800
6,652
FCF
(313)
(1,784)
(4,000)
Balance
Cash
4,704
4,140
6,998
Long term investments
Excess cash
4,704
4,140
6,998
Stockholders' equity
36,477
31,754
28,944
Invested Capital
31,916
27,625
22,197
ROIC
ROCE
EV
Common stock shares outstanding
2,589,881
2,162,210
1,990,455
Price
0.01
-42.10%
0.02
1.60%
0.02
-45.16%
Market cap
25,899
-30.65%
37,346
10.37%
33,838
-38.31%
EV
21,479
33,227
27,287
EBITDA
(1,970)
(3,616)
EV/EBITDA
Interest
13
10
Interest/NOPBT