Loading...
XASXJYC
Market cap90mUSD
Dec 27, Last price  
4.92AUD
1D
0.00%
1Q
20.29%
Jan 2017
244.06%
Name

Joyce Corporation Ltd

Chart & Performance

D1W1MN
XASX:JYC chart
P/E
16.41
P/S
1.00
EPS
0.30
Div Yield, %
5.63%
Shrs. gr., 5y
1.05%
Rev. gr., 5y
11.56%
Revenues
146m
+0.56%
58,846,0003,908,00015,092,00016,440,00027,847,00028,203,00021,552,00016,052,00014,608,00012,657,00034,737,00056,544,00078,770,00091,419,00084,205,00085,757,000111,224,000129,015,999144,701,000145,509,000
Net income
9m
+11.71%
2,433,0004,451,0003,197,0002,066,000-1,330,000-8,284,0002,914,0003,035,0002,366,000374,000-623,0001,781,0002,764,0003,380,0003,453,000-1,953,0007,574,0009,086,0007,934,0008,863,000
CFO
21m
-14.44%
2,437,0006,400,0001,307,000-2,039,000-2,489,0001,315,000-2,199,000676,000737,000517,0004,168,0002,173,0005,335,0009,025,00012,818,00013,357,00027,166,00022,438,00024,950,00021,346,000
Dividend
Sep 12, 20240.055 AUD/sh
Earnings
Feb 25, 2025

Profile

Joyce Corporation Ltd retails kitchen and wardrobe products in Australia. It owns four Bedshed retail stores; and franchises Bedshed retail bedding stores. The company also operates kitchen and wardrobe showrooms under the Kitchen Connection and Wallspan brand names. It operates 26 showrooms. Joyce Corporation Ltd was founded in 1886 and is based in Perth, Australia.
URL
https://www.joycecorp.com.au/
IPO date
Dec 17, 1986
Employees
253
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
145,509
0.56%
144,701
12.16%
129,016
16.00%
Cost of revenue
114,385
120,864
119,574
Unusual Expense (Income)
NOPBT
31,124
23,837
9,442
NOPBT Margin
21.39%
16.47%
7.32%
Operating Taxes
7,123
7,625
8,640
Tax Rate
22.89%
31.99%
91.51%
NOPAT
24,001
16,212
802
Net income
8,863
11.71%
7,934
-12.68%
9,086
19.96%
Dividends
(8,188)
(4,779)
(4,626)
Dividend yield
7.12%
6.86%
6.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,967
(10,919)
4,890
Long-term debt
48,225
27,258
20,886
Deferred revenue
Other long-term liabilities
1,118
553
584
Net debt
14,354
(33,399)
(7,493)
Cash flow
Cash from operating activities
21,346
24,950
22,438
CAPEX
(2,305)
(3,476)
(1,578)
Cash from investing activities
(4,278)
10,658
3,875
Cash from financing activities
(23,999)
(21,462)
(14,261)
FCF
13,426
10,881
4,792
Balance
Cash
40,838
47,731
33,151
Long term investments
2,007
118
Excess cash
33,563
42,503
26,818
Stockholders' equity
38,819
37,770
35,488
Invested Capital
33,970
19,608
24,205
ROIC
89.59%
74.01%
4.12%
ROCE
46.09%
41.54%
16.34%
EV
Common stock shares outstanding
29,471
28,679
28,225
Price
3.90
60.49%
2.43
1.25%
2.40
-9.43%
Market cap
114,937
64.93%
69,690
2.88%
67,739
-9.16%
EV
133,559
41,084
67,207
EBITDA
38,588
30,806
14,947
EV/EBITDA
3.46
1.33
4.50
Interest
964
773
489
Interest/NOPBT
3.10%
3.24%
5.18%