Loading...
XASXJPR
Market cap22mUSD
Jan 09, Last price  
0.03AUD
1D
-3.33%
1Q
7.41%
Jan 2017
-88.40%
Name

Jupiter Energy Ltd

Chart & Performance

D1W1MN
XASX:JPR chart
P/E
19.58
P/S
3.26
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
51.94%
Rev. gr., 5y
4.44%
Revenues
11m
+99.29%
33,87320,1100049,42115,89501,063,0865,778,0577,586,4423,896,359002,922,1678,963,5335,634,0594,025,7004,126,9465,588,95711,138,434
Net income
2m
-95.81%
-5,569,278-2,216,888-3,868,571-2,533,868-2,610,253-5,512,070-4,889,671-4,295,102-4,885,829-2,547,271-10,982,261-10,474,870-8,076,857-10,023,725-8,927,775-42,352,14861,655-11,511,00644,192,2821,852,764
CFO
3m
+132.04%
000-2,184,380-2,758,948-3,366,498-4,449,686-2,727,891-1,972,273-1,990,892-3,889,328-3,457,999-2,798,209175,0055,589,498-630,672629,025229,2031,496,5933,472,697
Earnings
Mar 13, 2025

Profile

Jupiter Energy Limited operates as an oil and gas exploration, appraisal, development, and production company in Kazakhstan. It owns a 100% interest in Block 31, an exploration permit covering an area of 123 square kilometers located in the Mangistau Basin, West Kazakhstan. Jupiter Energy Limited was incorporated in 1998 and is based in Melbourne, Australia.
URL
https://www.jupiterenergy.com.au/
IPO date
Nov 12, 2003
Employees
31
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
11,138
99.29%
5,589
35.43%
4,127
2.51%
Cost of revenue
8,137
6,418
4,628
Unusual Expense (Income)
NOPBT
3,002
(829)
(501)
NOPBT Margin
26.95%
Operating Taxes
95
(3)
(2)
Tax Rate
3.16%
NOPAT
2,907
(829)
(501)
Net income
1,853
-95.81%
44,192
-483.91%
(11,511)
-18,770.03%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10)
BB yield
0.03%
Debt
Debt current
19
Long-term debt
18,798
20,804
100,027
Deferred revenue
Other long-term liabilities
216
207
364
Net debt
15,202
19,662
98,444
Cash flow
Cash from operating activities
3,473
1,497
229
CAPEX
(345)
(2,008)
(285)
Cash from investing activities
(315)
(2,009)
(285)
Cash from financing activities
(604)
(40)
695
FCF
968
(2,452)
20,153
Balance
Cash
3,224
861
1,330
Long term investments
390
281
253
Excess cash
3,057
863
1,377
Stockholders' equity
3,705
(1,922)
(81,564)
Invested Capital
19,680
21,011
100,391
ROIC
14.29%
ROCE
13.20%
EV
Common stock shares outstanding
1,241,997
716,682
153,378
Price
0.03
31.58%
0.02
-5.00%
0.02
-37.50%
Market cap
31,050
128.02%
13,617
343.90%
3,068
-37.50%
EV
46,252
33,279
101,511
EBITDA
3,602
(352)
(7)
EV/EBITDA
12.84
Interest
2,481
6,204
7,684
Interest/NOPBT
82.67%