XASXJNO
Market cap2mUSD
Dec 23, Last price
0.03AUD
1D
0.00%
1Q
0.00%
IPO
-88.64%
Name
Juno Minerals Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
0k
P
CFO
-441k
L-28.68%
Profile
Juno Minerals Limited, an independent mining company, engages in the evaluation and development of iron ore properties in Australia. It holds interests in the Central Yilgarn Iron Project, which consists of the Mount Mason DSO hematite and Mount Ida magnetite project located in the Yilgarn region of Western Australia. The company was incorporated in 2020 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 12 | 10,331 | 190 | |
Unusual Expense (Income) | ||||
NOPBT | (12) | (10,331) | (190) | |
NOPBT Margin | ||||
Operating Taxes | 4 | 40 | ||
Tax Rate | ||||
NOPAT | (12) | (10,331) | (230) | |
Net income | (9,795) 998.55% | (892) -21.43% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 3,538 | (13) | ||
BB yield | -58.28% | 0.08% | ||
| Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (2,138) | (1,606) | (4,421) | |
| Cash flow | ||||
Cash from operating activities | (441) | (619) | (1,019) | |
CAPEX | (2,197) | (2,384) | ||
Cash from investing activities | (2,564) | (2,197) | (2,384) | |
Cash from financing activities | 3,538 | (13) | ||
FCF | (23,472) | 17,670 | (2,503) | |
| Balance | ||||
Cash | 2,138 | 1,606 | 4,421 | |
Long term investments | ||||
Excess cash | 2,138 | 1,606 | 4,421 | |
Stockholders' equity | 25,525 | 22,641 | 32,436 | |
Invested Capital | 23,386 | 21,036 | 28,015 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 168,629 | 138,495 | 138,495 | |
Price | 0.04 -48.57% | 0.07 -39.13% | 0.12 -41.03% | |
Market cap | 6,071 -37.38% | 9,695 -39.13% | 15,927 -8.16% | |
EV | 3,932 | 8,089 | 11,505 | |
EBITDA | (12) | (10,323) | (186) | |
EV/EBITDA | ||||
Interest | 222 | 222 | ||
Interest/NOPBT | ||||