Loading...
XASX
JMS
Market cap276mUSD
Jul 23, Last price  
0.22AUD
1D
-4.44%
1Q
48.28%
IPO
-48.19%
Name

Jupiter Mines Ltd

Chart & Performance

D1W1MN
P/E
10.85
P/S
52.25
EPS
0.02
Div Yield, %
5.81%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
-9.26%
Revenues
8m
-5.31%
000000000540,609435,001433,000157,001,000-413,59513,116,60810,358,8578,202,7967,302,8528,522,4818,069,813
Net income
39m
-49.17%
00000000-4,818,792-8,299,158-32,008,049-172,396,000200,099,00092,205,663138,033,49995,118,50367,519,40053,977,75576,470,85238,873,617
CFO
11m
-85.91%
-232,023-1,751,672-719,170-620,000-266,00038,451,705-681,48583,261,87473,438,3723,19976,470,85210,778,354
Dividend
Sep 05, 20240.0025 AUD/sh
Earnings
Aug 28, 2025

Profile

Jupiter Mines Limited engages in the development and operation of mineral resource properties. It primarily explores for manganese deposits. The company's flagship project is the Tshipi Manganese mine located in South Africa. Jupiter Mines Limited was incorporated in 2003 and is based in Perth, Australia.
IPO date
Apr 18, 2018
Employees
1
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑022022‑022021‑022020‑022019‑022018‑022017‑082017‑022016‑02
Income
Revenues
8,070
-5.31%
8,522
16.70%
Cost of revenue
5,281
10,440
Unusual Expense (Income)
NOPBT
2,788
(1,917)
NOPBT Margin
34.55%
Operating Taxes
3,310
13,267
Tax Rate
118.72%
NOPAT
(522)
(15,185)
Net income
38,874
-49.17%
76,471
41.67%
Dividends
(19,595)
(23,508)
Dividend yield
3.17%
5.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
99
83
Long-term debt
697
926
Deferred revenue
(72,879)
Other long-term liabilities
Net debt
(552,611)
(531,606)
Cash flow
Cash from operating activities
10,778
76,471
CAPEX
(9)
(78)
Cash from investing activities
12,632
51,136
Cash from financing activities
(19,675)
(39,337)
FCF
(4,041)
(12,121)
Balance
Cash
19,058
49,487
Long term investments
534,349
483,128
Excess cash
553,004
532,188
Stockholders' equity
543,346
471,905
Invested Capital
398
504
ROIC
ROCE
0.50%
EV
Common stock shares outstanding
1,960,335
1,958,991
Price
0.32
34.04%
0.24
4.44%
Market cap
617,506
34.13%
460,363
4.62%
EV
64,894
(71,243)
EBITDA
2,904
(1,765)
EV/EBITDA
22.35
40.36
Interest
41
18
Interest/NOPBT
1.46%