XASXJIN
Market cap548mUSD
Dec 23, Last price
14.02AUD
1D
1.30%
1Q
3.09%
Jan 2017
816.34%
Name
Jumbo Interactive Ltd
Chart & Performance
Profile
Jumbo Interactive Limited engages in the retail of lottery tickets through internet and mobile devices in Australia, the United Kingdom, Fiji, and internationally. It operates in three segments: Lottery Retailing, Software-as-a-Service, and Managed Services. The company is involved in the retail of digital lottery tickets through Oz Lotteries; licenses Powered by Jumbo, a digital lottery platform solution to government and charity lottery operators; and lottery management services, including prize procurement, lottery game design, campaign marketing, and customer relationship and draw management services to charities. It also provides turnkey digital lottery solutions. Jumbo Interactive Limited was incorporated in 1986 and is headquartered in Toowong, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 159,334 34.22% | 118,712 13.87% | 104,251 25.12% | |||||||
Cost of revenue | 79,743 | 87,532 | 72,785 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 79,591 | 31,180 | 31,466 | |||||||
NOPBT Margin | 49.95% | 26.27% | 30.18% | |||||||
Operating Taxes | 20,393 | 15,070 | 14,061 | |||||||
Tax Rate | 25.62% | 48.33% | 44.69% | |||||||
NOPAT | 59,198 | 16,110 | 17,405 | |||||||
Net income | 43,349 37.32% | 31,569 1.26% | 31,176 15.64% | |||||||
Dividends | (29,576) | (27,400) | (25,296) | |||||||
Dividend yield | 2.71% | 3.04% | 2.81% | |||||||
Proceeds from repurchase of equity | (576) | (1,583) | 1,017 | |||||||
BB yield | 0.05% | 0.18% | -0.11% | |||||||
Debt | ||||||||||
Debt current | 1,982 | 1,355 | 1,022 | |||||||
Long-term debt | 3,597 | 4,982 | 4,362 | |||||||
Deferred revenue | (1) | (1) | ||||||||
Other long-term liabilities | 532 | 575 | 2,185 | |||||||
Net debt | (72,860) | (17,299) | (104,105) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 60,664 | 54,631 | 44,193 | |||||||
CAPEX | (435) | (8,416) | (6,041) | |||||||
Cash from investing activities | (15,237) | (40,093) | (13,301) | |||||||
Cash from financing activities | (30,934) | (30,057) | (25,100) | |||||||
FCF | 60,195 | 15,821 | 18,073 | |||||||
Balance | ||||||||||
Cash | 78,439 | 53,190 | 68,930 | |||||||
Long term investments | (29,554) | 40,559 | ||||||||
Excess cash | 70,472 | 17,700 | 104,276 | |||||||
Stockholders' equity | 115,158 | 99,989 | 92,983 | |||||||
Invested Capital | 48,320 | 86,710 | 4,775 | |||||||
ROIC | 87.68% | 35.22% | 382.44% | |||||||
ROCE | 63.84% | 27.44% | 30.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 63,213 | 63,246 | 63,197 | |||||||
Price | 17.29 21.25% | 14.26 0.28% | 14.22 -19.98% | |||||||
Market cap | 1,092,952 21.18% | 901,891 0.36% | 898,665 -19.82% | |||||||
EV | 1,020,092 | 884,592 | 794,560 | |||||||
EBITDA | 91,949 | 42,475 | 40,208 | |||||||
EV/EBITDA | 11.09 | 20.83 | 19.76 | |||||||
Interest | 326 | 775 | 303 | |||||||
Interest/NOPBT | 0.41% | 2.49% | 0.96% |