Loading...
XASXJBH
Market cap6.28bUSD
Dec 20, Last price  
91.90AUD
1D
-2.35%
1Q
15.05%
Jan 2017
227.75%
Name

JB Hi-Fi Ltd

Chart & Performance

D1W1MN
XASX:JBH chart
P/E
22.90
P/S
1.05
EPS
4.01
Div Yield, %
2.97%
Shrs. gr., 5y
-1.11%
Rev. gr., 5y
6.22%
Revenues
9.59b
-0.35%
693,943,000945,821,0001,281,837,0001,828,564,0002,327,266,0002,731,320,0002,959,253,0003,127,792,0003,308,396,0003,483,775,0003,652,136,0003,954,500,0005,628,000,0006,854,300,0007,095,300,0007,918,900,0008,916,100,0009,232,000,0009,626,400,0009,592,400,000
Net income
439m
-16.36%
-1,159,00025,813,00040,389,00065,085,00094,438,000118,652,000109,695,000104,641,000116,383,000128,359,000136,511,000152,181,000172,400,000233,200,000249,800,000302,300,000506,100,000544,900,000524,600,000438,800,000
CFO
753m
+5.05%
0000145,577,000152,103,000109,945,000215,007,000156,410,00041,326,000179,896,000185,100,000190,600,000292,100,000301,600,000981,300,000558,700,000627,400,000716,400,000752,600,000
Dividend
Aug 22, 20241.03 AUD/sh
Earnings
Feb 10, 2025

Profile

JB Hi-Fi Limited, together with its subsidiaries, retails home consumer products. The company operates through three segments: JB Hi-Fi Australia, JB Hi-Fi New Zealand, and The Good Guys. It provides computers, such as laptops, desktop PCs, iPads, tablets, eBook readers, monitors and projectors, printers and ink, storage devices, keyboards and mouse, computer accessories, as well as software, and home internet and wi-fi products; televisions; headphones, speakers, and audio devices; and smart home appliances. The company also offers mobile phones; gaming devices, such as Xbox, Nintendo, PlayStation, and PC and retro gaming devices; music and vinyl products; movies and TV shows; and collectibles and merchandise, including apparel, card and board games, and jigsaw puzzles. In addition, it provides content creator gears for vloggers and influences, game streamers, podcasters, and music producers and DJs; cameras; drones and e-scooters; and fitness, health, and wellbeing products, such as smart watches, fitness trackers, massagers, health monitors, air treatment devices, sleep solutions, smart drink bottles, as well as shavers and trimmers, and hair and oral care products. Further, the company offers home appliances consisting of washers and dryers, fridges and freezers, dishwashers, vacuuming and cleaning products, small kitchen appliances, microwaves, coffee and beverages machines and accessories, and heating, cooling, and air treatment products. Additionally, it provides information technology and consulting services. As of June 30, 2022, the company sold its products through branded retail store network comprising 199 JB Hi-Fi/JB Hi-Fi Home stores in Australia; 14 JB Hi-Fi stores in New Zealand; and 106 The Good Guys stores in Australia, as well as online. JB Hi-Fi Limited was founded in 1974 and is based in Southbank, Australia.
URL
https://www.jbhifi.com.au/
IPO date
Oct 23, 2003
Employees
14,500
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
9,592,400
-0.35%
9,626,400
4.27%
9,232,000
3.54%
Cost of revenue
8,867,200
8,468,200
8,074,500
Unusual Expense (Income)
NOPBT
725,200
1,158,200
1,157,500
NOPBT Margin
7.56%
12.03%
12.54%
Operating Taxes
188,600
222,500
230,400
Tax Rate
26.01%
19.21%
19.90%
NOPAT
536,600
935,700
927,100
Net income
438,800
-16.36%
524,600
-3.73%
544,900
7.67%
Dividends
(298,500)
(382,700)
(310,200)
Dividend yield
4.44%
7.97%
7.06%
Proceeds from repurchase of equity
(17,000)
10,000
(59,400)
BB yield
0.25%
-0.21%
1.35%
Debt
Debt current
197,600
174,100
167,000
Long-term debt
1,102,200
912,200
437,400
Deferred revenue
115,000
106,900
94,700
Other long-term liabilities
41,900
302,500
42,700
Net debt
709,500
1,656,000
1,225,800
Cash flow
Cash from operating activities
752,600
716,400
627,400
CAPEX
(74,500)
(72,000)
(57,600)
Cash from investing activities
(74,400)
(71,700)
(57,400)
Cash from financing activities
(537,900)
(593,100)
(707,200)
FCF
520,500
797,700
842,000
Balance
Cash
317,700
177,300
125,600
Long term investments
272,600
(747,000)
(747,000)
Excess cash
110,680
Stockholders' equity
1,559,100
1,419,600
1,280,300
Invested Capital
2,262,720
2,224,100
1,589,300
ROIC
23.92%
49.07%
52.02%
ROCE
30.56%
46.62%
58.84%
EV
Common stock shares outstanding
109,800
109,800
114,200
Price
61.21
39.91%
43.75
13.75%
38.46
-23.96%
Market cap
6,720,858
39.91%
4,803,750
9.37%
4,392,132
-24.88%
EV
7,430,358
6,459,750
5,617,932
EBITDA
960,400
1,380,500
1,372,300
EV/EBITDA
7.74
4.68
4.09
Interest
31,000
26,300
20,100
Interest/NOPBT
4.27%
2.27%
1.74%