JB Hi-Fi Ltd

Chart & Performance

D1W1MN

P/E

26.95

P/S

1.23

EPS

4.01

Div Yield, %

2.41%

Shrs. gr., 5y

-1.11%

Rev. gr., 5y

6.22%

Revenues

9.59b

-0.35%

Net income

439m

-16.36%

CFO

753m

+5.05%

Dividend

Aug 22, 20241.03 AUD/sh

Earnings

Aug 11, 2025

Profile

JB Hi-Fi Limited, together with its subsidiaries, retails home consumer products. The company operates through three segments: JB Hi-Fi Australia, JB Hi-Fi New Zealand, and The Good Guys. It provides computers, such as laptops, desktop PCs, iPads, tablets, eBook readers, monitors and projectors, printers and ink, storage devices, keyboards and mouse, computer accessories, as well as software, and home internet and wi-fi products; televisions; headphones, speakers, and audio devices; and smart home appliances. The company also offers mobile phones; gaming devices, such as Xbox, Nintendo, PlayStation, and PC and retro gaming devices; music and vinyl products; movies and TV shows; and collectibles and merchandise, including apparel, card and board games, and jigsaw puzzles. In addition, it provides content creator gears for vloggers and influences, game streamers, podcasters, and music producers and DJs; cameras; drones and e-scooters; and fitness, health, and wellbeing products, such as smart watches, fitness trackers, massagers, health monitors, air treatment devices, sleep solutions, smart drink bottles, as well as shavers and trimmers, and hair and oral care products. Further, the company offers home appliances consisting of washers and dryers, fridges and freezers, dishwashers, vacuuming and cleaning products, small kitchen appliances, microwaves, coffee and beverages machines and accessories, and heating, cooling, and air treatment products. Additionally, it provides information technology and consulting services. As of June 30, 2022, the company sold its products through branded retail store network comprising 199 JB Hi-Fi/JB Hi-Fi Home stores in Australia; 14 JB Hi-Fi stores in New Zealand; and 106 The Good Guys stores in Australia, as well as online. JB Hi-Fi Limited was founded in 1974 and is based in Southbank, Australia.

URL

https://www.jbhifi.com.au/

IPO date

Oct 23, 2003

Employees

14,500

Domiciled in

Incorporated in

Valuation

Order:

Title AUD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title AUD in thousands, except ratios and share amounts	2024‑06	2023‑06	2022‑06	2021‑06	2020‑06	2019‑06	2018‑06	2017‑06	2016‑06
Income
Revenues	9,592,400 -0.35%	9,626,400 4.27%
Cost of revenue	8,867,200	8,468,200
Unusual Expense (Income)
NOPBT	725,200	1,158,200
NOPBT Margin	7.56%	12.03%
Operating Taxes	188,600	222,500
Tax Rate	26.01%	19.21%
NOPAT	536,600	935,700
Net income	438,800 -16.36%	524,600 -3.73%
Dividends	(298,500)	(382,700)
Dividend yield	4.44%	7.97%
Proceeds from repurchase of equity	(17,000)	10,000
BB yield	0.25%	-0.21%
Debt
Debt current	197,600	174,100
Long-term debt	1,102,200	912,200
Deferred revenue	115,000	106,900
Other long-term liabilities	41,900	302,500
Net debt	709,500	1,656,000
Cash flow
Cash from operating activities	752,600	716,400
CAPEX	(74,500)	(72,000)
Cash from investing activities	(74,400)	(71,700)
Cash from financing activities	(537,900)	(593,100)
FCF	520,500	797,700
Balance
Cash	317,700	177,300
Long term investments	272,600	(747,000)
Excess cash	110,680
Stockholders' equity	1,559,100	1,419,600
Invested Capital	2,262,720	2,224,100
ROIC	23.92%	49.07%
ROCE	30.56%	46.62%
EV
Common stock shares outstanding	109,800	109,800
Price	61.21 39.91%	43.75 13.75%
Market cap	6,720,858 39.91%	4,803,750 9.37%
EV	7,430,358	6,459,750
EBITDA	960,400	1,380,500
EV/EBITDA	7.74	4.68
Interest	31,000	26,300
Interest/NOPBT	4.27%	2.27%