XASXJAY
Market cap446kUSD
Dec 20, Last price
0.00AUD
1D
0.00%
1Q
-66.67%
IPO
-99.39%
Name
Jayride Group Ltd
Chart & Performance
Profile
Jayride Group Limited owns and operates airport transfers marketplace in Asia, the Americas, Europe, the Middle East, Africa, and the Pacific. It operates Jayride.com, an airport transfers marketplace that enables travelers to compare and book rides around the world through approximately 3,700 ride service companies and 1,600 airports in approximately 110 countries. The company was incorporated in 2012 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 5,394 6.07% | 5,085 98.68% | 2,560 237.05% | |||||||
Cost of revenue | 11,837 | 14,879 | 8,869 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,443) | (9,793) | (6,309) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,223 | (4) | ||||||||
Tax Rate | ||||||||||
NOPAT | (6,443) | (11,016) | (6,309) | |||||||
Net income | (8,257) 1.19% | (8,160) 64.49% | (4,961) 10.52% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,790 | 4,071 | 7,789 | |||||||
BB yield | -99.51% | -18.52% | -31.98% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 1,226 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 106 | 100 | 68 | |||||||
Net debt | 302 | (2,518) | (3,689) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,409) | (2,680) | (3,509) | |||||||
CAPEX | (1,143) | (2,447) | (1,908) | |||||||
Cash from investing activities | (1,138) | (2,331) | (1,649) | |||||||
Cash from financing activities | 3,065 | 3,732 | 5,789 | |||||||
FCF | (3,773) | (10,718) | (6,335) | |||||||
Balance | ||||||||||
Cash | 924 | 2,518 | 3,689 | |||||||
Long term investments | ||||||||||
Excess cash | 654 | 2,264 | 3,561 | |||||||
Stockholders' equity | (4,241) | 2,128 | 5,797 | |||||||
Invested Capital | 1,332 | 100 | 2,305 | |||||||
ROIC | ||||||||||
ROCE | 221.45% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 224,884 | 199,783 | 180,425 | |||||||
Price | 0.01 -92.73% | 0.11 -18.52% | 0.14 -49.06% | |||||||
Market cap | 1,799 -91.81% | 21,976 -9.78% | 24,357 -23.94% | |||||||
EV | 2,101 | 19,458 | 20,669 | |||||||
EBITDA | (5,712) | (8,402) | (5,233) | |||||||
EV/EBITDA | ||||||||||
Interest | 116 | 106 | 158 | |||||||
Interest/NOPBT |