Loading...
XASXJAT
Market cap28mUSD
Jan 09, Last price  
0.56AUD
1D
1.82%
1Q
-21.13%
IPO
-96.82%
Name

Jatcorp Ltd

Chart & Performance

D1W1MN
XASX:JAT chart
P/E
21.01
P/S
0.89
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
27.43%
Rev. gr., 5y
-4.62%
Revenues
52m
-8.56%
485,691472,888175,64597,392464,50589,781154,8020936,8159,779,0042,316,88666,444,06259,452,61520,955,97534,143,51257,367,37252,458,754
Net income
2m
P
-4,807,066-3,298,791-2,331,273-3,132,679-4,628,457-2,170,661-3,032,029-1,051,284-1,975,417-406,004-1,221,111-9,796,969-17,596,981-15,331,281-6,971,913-2,714,4422,219,619
CFO
3m
P
000-2,663,035-3,438,225-1,236,229-1,009,324-626,392-524,908-446,124-1,473,851-2,804,6891,457,075-1,840,809-2,784,130-963,4902,819,328
Earnings
Feb 25, 2025

Profile

Jatcorp Limited manufactures and sells dairy products and plant-based health products and supplements in Australia. The company provides cow and goat milk powder-based products; cream and skim milk powders; and skin brightening serums. It also offers plant-based meat products, including burgers, meatballs, sausages, minces, and strips. The company provides its products under the Jinvigorate, Neurio, Abbeyard, Ione, Moroka, Poupin, and V Meat brand names. The company sells its products through pharmacies and specialty retail stores, as well as Chinese daigou groups; and e-commerce platforms. In addition, it operates as a trade specialist for fast-moving consumer goods. The company also exports its products to China, Korea, Vietnam, Taiwan, and New Zealand. The company was formerly known as Jatenergy Limited and changed its name to Jatcorp Limited in June 2020. Jatcorp Limited was incorporated in 2006 and is based in Toorak, Australia.
IPO date
Jan 30, 2008
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
52,459
-8.56%
57,367
68.02%
34,144
62.93%
Cost of revenue
43,742
59,076
39,836
Unusual Expense (Income)
NOPBT
8,716
(1,709)
(5,693)
NOPBT Margin
16.62%
Operating Taxes
346
(206)
133
Tax Rate
3.97%
NOPAT
8,370
(1,502)
(5,826)
Net income
2,220
-181.77%
(2,714)
-61.07%
(6,972)
-54.52%
Dividends
(1,176)
Dividend yield
4.82%
Proceeds from repurchase of equity
4,250
5,790
BB yield
-17.02%
-23.72%
Debt
Debt current
2,109
3,714
2,260
Long-term debt
10,995
4,447
5,158
Deferred revenue
185
5,079
Other long-term liabilities
166
214
(1,524)
Net debt
10,729
4,196
3,189
Cash flow
Cash from operating activities
2,819
(963)
(2,784)
CAPEX
(534)
(1,382)
Cash from investing activities
(2,099)
(1,612)
(1,598)
Cash from financing activities
(2,057)
2,521
1,827
FCF
4,809
(2,750)
(5,158)
Balance
Cash
2,070
3,806
3,860
Long term investments
305
160
369
Excess cash
1,098
2,522
Stockholders' equity
10,831
10,436
7,481
Invested Capital
18,577
15,490
12,377
ROIC
49.14%
ROCE
46.92%
EV
Common stock shares outstanding
83,266
83,216
62,577
Price
0.66
120.00%
0.30
-23.08%
0.39
-39.68%
Market cap
54,956
120.13%
24,965
2.29%
24,405
-2.58%
EV
68,341
31,317
28,236
EBITDA
9,759
(688)
(4,682)
EV/EBITDA
7.00
Interest
279
191
1,166
Interest/NOPBT
3.20%