Loading...
XASXJAN
Market cap28mUSD
Jan 10, Last price  
0.18AUD
1D
0.00%
1Q
-7.69%
Name

Janison Education Group Ltd

Chart & Performance

D1W1MN
XASX:JAN chart
P/E
P/S
1.09
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
11.54%
Rev. gr., 5y
13.87%
Revenues
43m
+4.85%
110,991,00077,358,00080,266,00078,706,00052,731,00047,746,00054,999,00048,771,00039,677,0001,331,000010,604,28514,343,00017,305,00022,496,00021,882,00030,211,00036,311,00041,068,00043,060,000
Net income
-8m
L-40.96%
1,720,0004,730,000258,000-10,179,000-6,186,000-2,590,000417,000627,000-14,155,000-1,452,0004,603,000-768,253-86,533-21,878,000-1,283,000-2,172,000-3,249,000-9,125,000-13,705,000-8,092,000
CFO
2m
-61.46%
1,205,0002,631,000-1,520,000744,0000000000-642,168-734,000842,000270,0007,521,0004,419,0001,424,0005,444,0002,098,000
Dividend
Nov 07, 20050.0142857143 AUD/sh
Earnings
Feb 24, 2025

Profile

Janison Education Group Limited provides online assessment software, assessment products, and assessment services in Australia and internationally. The company operates in two segments, Assessment and Solutions. The Assessment segment provides exam products, exam items, and associated exam services to schools, parents, and teachers. The Solutions segment operates exam enterprise-grade assessment platform technology and offers event management services for large organizations, national education authorities, and accreditation bodies. It serves certification/professional association, government, higher education, language testing and schools K-12 industries. The company was formerly known as HJB Corporation Ltd. and changed its name to Janison Education Group Limited in December 2017. Janison Education Group Limited was founded in 1998 and is based in Ultimo, Australia.
IPO date
Sep 12, 2000
Employees
195
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
43,060
4.85%
41,068
13.10%
36,311
20.19%
Cost of revenue
46,495
57,579
51,239
Unusual Expense (Income)
NOPBT
(3,435)
(16,511)
(14,928)
NOPBT Margin
Operating Taxes
(2,222)
1,265
(1,438)
Tax Rate
NOPAT
(1,213)
(17,776)
(13,490)
Net income
(8,092)
-40.96%
(13,705)
50.19%
(9,125)
180.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
520
900
2,937
BB yield
-0.75%
-0.85%
-2.97%
Debt
Debt current
299
(3,677)
940
Long-term debt
389
510
3,968
Deferred revenue
Other long-term liabilities
381
348
7,669
Net debt
(9,468)
(9,194)
(901)
Cash flow
Cash from operating activities
2,098
5,444
1,424
CAPEX
(112)
(4,477)
(8,007)
Cash from investing activities
(4,168)
(5,146)
(14,598)
Cash from financing activities
190
(65)
1,845
FCF
(5,831)
(10,386)
(13,004)
Balance
Cash
10,156
12,039
11,820
Long term investments
(6,012)
(6,011)
Excess cash
8,003
3,974
3,993
Stockholders' equity
32,612
30,892
42,222
Invested Capital
25,334
27,776
48,796
ROIC
ROCE
EV
Common stock shares outstanding
252,540
237,201
232,738
Price
0.28
-38.20%
0.45
4.71%
0.43
-52.25%
Market cap
69,448
-34.21%
105,554
6.71%
98,914
-47.17%
EV
59,980
96,360
98,013
EBITDA
8,477
(3,177)
(4,427)
EV/EBITDA
7.08
Interest
32
777
142
Interest/NOPBT