XASXJAL
Market cap15mUSD
Jan 03, Last price
0.04AUD
Name
Jameson Resources Ltd
Chart & Performance
Profile
Jameson Resources Limited engages in the exploration and development of coal projects in Western Canada. The company explores for coking and thermal coal. Its flagship project is the Crown Mountain project comprising ten granted coal licenses covering an area of 5,630 hectares located in the Elk Valley coal field in southeast British Columbia. The company was incorporated in 2007 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 5 806.08% | 559 -98.41% | ||||||||
Cost of revenue | 3 | 1,359 | 1,367 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3) | (1,354) | (1,366) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (209) | (61) | (48) | |||||||
Tax Rate | ||||||||||
NOPAT | 206 | (1,293) | (1,318) | |||||||
Net income | (1,247) -31.10% | (1,810) 110.33% | (861) 2.29% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,501 | 4,810 | 2,960 | |||||||
BB yield | -21.65% | -12.83% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 30 | 31 | 30 | |||||||
Net debt | (2,173) | (3,940) | (2,946) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,101) | (1,728) | (742) | |||||||
CAPEX | (3,629) | (2,968) | (3,809) | |||||||
Cash from investing activities | (3,629) | (2,968) | (3,809) | |||||||
Cash from financing activities | 4,189 | 5,469 | 3,723 | |||||||
FCF | 41,361 | (4,456) | (6,353) | |||||||
Balance | ||||||||||
Cash | 1,976 | 2,514 | 1,737 | |||||||
Long term investments | 197 | 1,426 | 1,209 | |||||||
Excess cash | 2,173 | 3,940 | 2,946 | |||||||
Stockholders' equity | 46,254 | 44,916 | 40,823 | |||||||
Invested Capital | 44,111 | 41,007 | 37,908 | |||||||
ROIC | 0.48% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 417,763 | 376,561 | 329,474 | |||||||
Price | 0.06 -15.71% | 0.07 | ||||||||
Market cap | 22,217 -3.67% | 23,063 | ||||||||
EV | 28,507 | 29,723 | ||||||||
EBITDA | (3) | (1,351) | (1,363) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |