Loading...
XASX
IS3
Market cap181mUSD
Oct 09, Last price  
0.14AUD
1Q
-41.67%
IPO
-30.00%
Name

I Synergy Group Ltd

Chart & performance

D1W1MN
XASX:IS3 chart
P/E
—
P/S
301.09
EPS
—
Div yield, %
—
Shrs. gr., 5y
41.94%
Rev. gr., 5y
-37.32%
Revenues
810k
-15.66%
4,325,00015,497,00022,264,00022,264,00021,808,00010,603,0009,551,0008,768,0008,369,0001,912,0001,535,0001,043,413960,404810,000
Net income
-339k
L+21.65%
1,353,0002,787,0004,109,0004,109,0003,006,000-282,000-784,000-2,159,000-1,467,364-1,049,097-7,732,000-903,175-278,663-339,000
CFO
-750k
L-14.77%
3,960,0005,885,0009,245,0007,245,0001,607,000-950,000-1,310,000-450,000-2,236,000-2,274,762-358,155-879,994-750,000
Dividend
Oct 24, 20180.004 AUD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

As an investment holding company, I Synergy Group Limited provides affiliate marketing networks and comprehensive solutions for advertisers and affiliates across Malaysia and Indonesia. A core offering is VTRAK, their proprietary affiliate marketing platform, which facilitates a commission-based structure for advertisers to reward affiliates for promoting products and services to users. Beyond its primary marketing activities, the company also handles the research, development, maintenance, and commercialization of its own learning management system, alongside offering customized software design and development solutions. This Kuala Lumpur-based firm was established in 2008.

Key people

Chee Hong Teo
Executive Chairman of the Board · since 2023
Tony Hoo
Chief Financial Officer · since 2023
Chung Piow Lennon Chu
Chief Operating Officer
Chen Hui Lee
Chief Technology Officer · since 2020
Shuk Huay Koh
Chief Information Officer · since 2020
Jee Meng Heng
Managing Director · since 2025
Han Keong Ong
Chief Business Officer
Louisa Ho
Company Secretary · since 2024
Non-Executive Director · since 2020
Jiayi Yu
Non-Executive Director · since 2025
Voon Him Hoo
Non-Executive Independent Director · since 2023
IPO date
Mar 30, 2017
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT