Loading...
XASXIRI
Market cap46mUSD
Jan 08, Last price  
0.43AUD
1D
-4.49%
1Q
-38.41%
Jan 2017
-84.82%
Name

Integrated Research Ltd

Chart & Performance

D1W1MN
XASX:IRI chart
P/E
2.78
P/S
0.90
EPS
0.15
Div Yield, %
0.00%
Shrs. gr., 5y
0.76%
Rev. gr., 5y
-3.75%
Revenues
83m
+19.28%
33,049,000036,377,00037,384,00042,684,00037,303,00044,592,00048,608,00048,859,00053,243,00070,279,00084,532,00091,169,00091,175,000100,820,000110,913,00078,493,00062,867,00069,828,00083,292,000
Net income
27m
P
6,199,0007,003,0005,433,0005,776,0007,863,0005,401,0007,465,0009,035,0009,078,0008,489,00014,251,00016,029,00018,520,00019,180,00021,851,00024,054,0007,935,0001,545,000-29,226,00027,130,000
CFO
15m
-4.53%
5,733,0005,085,0006,113,0005,946,0007,644,0008,339,00013,854,00014,646,00017,456,00016,018,99921,419,00016,218,00026,162,00021,442,00021,237,00024,758,00021,914,00018,764,00015,994,00015,269,000
Dividend
Sep 02, 20240.02 AUD/sh
Earnings
Feb 10, 2025

Profile

Integrated Research Limited designs, develops, implements, and sells systems and applications management computer software for business-critical computing, and unified communication and payment networks. The company offers Prognosis, an integrated suite of monitoring and management software designed to give an organization's management and technical personnel operational insight into the HP NonStop platform, distributed system servers, unified communications, payment environments, and the business applications. It also provides testing, maintenance, and professional services, as well as software as a service solution. The company offers its products in approximately 60 countries through direct sales offices in the United States, the United Kingdom, Germany, Singapore, and Australia, as well as through channel-driven distribution networks internationally. It serves stock exchanges, banks, credit card companies, telecommunications carriers, service providers, and manufacturers. The company was incorporated in 1988 and is based in North Sydney, Australia.
URL
https://www.ir.com/
IPO date
Dec 13, 2000
Employees
175
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
83,292
19.28%
69,828
11.07%
62,867
-19.91%
Cost of revenue
57,951
111,791
111,280
Unusual Expense (Income)
NOPBT
25,341
(41,963)
(48,413)
NOPBT Margin
30.42%
Operating Taxes
(416)
(71)
(3,990)
Tax Rate
NOPAT
25,757
(41,892)
(44,423)
Net income
27,130
-192.83%
(29,226)
-1,991.65%
1,545
-80.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,599
1,582
1,710
Long-term debt
2,089
2,940
6,322
Deferred revenue
220
504
Other long-term liabilities
513
2,068
913
Net debt
(60,255)
(37,784)
(27,342)
Cash flow
Cash from operating activities
15,269
15,994
18,764
CAPEX
(48)
(7,790)
(11,798)
Cash from investing activities
2,273
(8,900)
(11,798)
Cash from financing activities
(1,685)
(1,631)
(6,955)
FCF
22,083
(33,547)
(38,907)
Balance
Cash
31,892
18,553
12,329
Long term investments
32,051
23,753
23,045
Excess cash
59,778
38,815
32,231
Stockholders' equity
88,361
59,874
87,113
Invested Capital
30,811
25,268
61,170
ROIC
91.86%
ROCE
27.97%
EV
Common stock shares outstanding
178,761
172,902
172,890
Price
0.93
141.56%
0.39
-8.33%
0.42
-78.41%
Market cap
166,248
149.74%
66,567
-8.33%
72,614
-78.37%
EV
105,993
28,783
45,272
EBITDA
25,453
(30,176)
(35,624)
EV/EBITDA
4.16
Interest
96
68
225
Interest/NOPBT
0.38%