XASXIOD
Market cap61mUSD
Jan 06, Last price
0.16AUD
1D
3.23%
1Q
-5.88%
Jan 2017
742.11%
Name
Iodm Ltd
Chart & Performance
Profile
IODM Limited provides cloud based software as a service in Australia, New Zealand, and the United Kingdom. It develops an automated debtor management solution that offers accounts receivable monitoring and collection management tool through a central cloud based platform for businesses. The company was incorporated in 2002 and is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,908 67.71% | 1,138 41.62% | 803 -6.54% | |||||||
Cost of revenue | 3,723 | 3,261 | 2,799 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,815) | (2,123) | (1,995) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (624) | (400) | (406) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,191) | (1,723) | (1,589) | |||||||
Net income | (3,106) 29.57% | (2,397) -0.04% | (2,398) 8.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 814 | 2,779 | 2,319 | |||||||
BB yield | -0.72% | -1.44% | -1.68% | |||||||
Debt | ||||||||||
Debt current | 477 | 164 | 155 | |||||||
Long-term debt | 640 | 815 | 1,144 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 39 | 11 | 25 | |||||||
Net debt | 723 | (914) | 107 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,442) | (2,079) | (1,786) | |||||||
CAPEX | 2,442 | |||||||||
Cash from investing activities | (1) | 43 | ||||||||
Cash from financing activities | 949 | 2,666 | 2,283 | |||||||
FCF | (490) | (1,570) | (2,240) | |||||||
Balance | ||||||||||
Cash | 283 | 1,782 | 1,191 | |||||||
Long term investments | 111 | 111 | ||||||||
Excess cash | 298 | 1,836 | 1,151 | |||||||
Stockholders' equity | (841) | 1,344 | 799 | |||||||
Invested Capital | 749 | 583 | 751 | |||||||
ROIC | ||||||||||
ROCE | 1,971.92% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 597,819 | 586,237 | 576,326 | |||||||
Price | 0.19 -42.42% | 0.33 37.50% | 0.24 -11.11% | |||||||
Market cap | 113,586 -41.29% | 193,458 39.86% | 138,318 -9.12% | |||||||
EV | 114,309 | 192,545 | 138,426 | |||||||
EBITDA | (1,662) | (1,970) | (1,842) | |||||||
EV/EBITDA | ||||||||||
Interest | 18 | 21 | 22 | |||||||
Interest/NOPBT |