XASXINA
Market cap1.19bUSD
Dec 23, Last price
4.66AUD
1D
0.00%
1Q
-9.86%
Jan 2017
74.53%
Name
Ingenia Communities Group
Chart & Performance
Profile
Ingenia is an S&P/ASX 200 entity and listed on the Australian Securities Exchange under the stock market trading code INA'. With a positive impact on more than 10,850 residents each and every day, our commitment to all stakeholders is to perform with integrity, foster respect for all and build community through continuous improvement in everything we do. In addition to the Group's on balance sheet portfolio of 99 communities, Ingenia's portfolio includes: five greenfield lifestyle community developments owned through a development Joint Venture with Sun Communities, Inc (NYSE: SUI); and six established communities through the Group's managed funds. In addition to ownership interests in the JV and funds, Ingenia receives fees for services provided to these entities. The Group is supported by over 4,000 investors and more than 1,200 employees dedicated to creating community for our residents and guests.
IPO date
Jul 01, 2004
Employees
1,260
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 466,335 17.78% | 395,948 17.08% | 338,178 14.41% | |||||||
Cost of revenue | 339,977 | 186,700 | 157,695 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 126,358 | 209,248 | 180,483 | |||||||
NOPBT Margin | 27.10% | 52.85% | 53.37% | |||||||
Operating Taxes | 36,425 | 20,755 | 32,777 | |||||||
Tax Rate | 28.83% | 9.92% | 18.16% | |||||||
NOPAT | 89,933 | 188,493 | 147,706 | |||||||
Net income | 14,020 -78.22% | 64,368 -36.01% | 100,587 38.21% | |||||||
Dividends | (44,834) | (44,834) | (39,167) | |||||||
Dividend yield | 2.28% | 2.74% | 2.39% | |||||||
Proceeds from repurchase of equity | (24) | (18) | 472,500 | |||||||
BB yield | 0.00% | 0.00% | -28.87% | |||||||
Debt | ||||||||||
Debt current | 4,580 | 3,988 | 4,395 | |||||||
Long-term debt | 810,635 | 709,245 | 491,208 | |||||||
Deferred revenue | (179,676) | (172,861) | ||||||||
Other long-term liabilities | 21,281 | (104,844) | 136,502 | |||||||
Net debt | 717,528 | 592,247 | 404,911 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 82,195 | 82,497 | 114,902 | |||||||
CAPEX | (4,615) | (4,407) | (2,719) | |||||||
Cash from investing activities | (148,144) | (168,053) | (731,714) | |||||||
Cash from financing activities | 34,691 | 116,786 | 612,501 | |||||||
FCF | 83,930 | 73,487 | 192,370 | |||||||
Balance | ||||||||||
Cash | 14,458 | 45,716 | 14,486 | |||||||
Long term investments | 83,229 | 75,270 | 76,206 | |||||||
Excess cash | 74,370 | 101,189 | 73,783 | |||||||
Stockholders' equity | 1,509,906 | 1,536,787 | 1,514,577 | |||||||
Invested Capital | 2,210,970 | 2,126,092 | 1,960,132 | |||||||
ROIC | 4.15% | 9.23% | 9.24% | |||||||
ROCE | 5.32% | 9.18% | 8.72% | |||||||
EV | ||||||||||
Common stock shares outstanding | 411,673 | 410,522 | 411,263 | |||||||
Price | 4.78 20.10% | 3.98 0.00% | 3.98 -35.18% | |||||||
Market cap | 1,967,797 20.44% | 1,633,878 -0.18% | 1,636,827 -35.18% | |||||||
EV | 2,685,325 | 2,226,125 | 2,041,738 | |||||||
EBITDA | 130,696 | 213,661 | 184,568 | |||||||
EV/EBITDA | 20.55 | 10.42 | 11.06 | |||||||
Interest | 22,693 | 27,909 | 12,231 | |||||||
Interest/NOPBT | 17.96% | 13.34% | 6.78% |