XASXIIQ
Market cap35mUSD
Jan 09, Last price
0.50AUD
1D
0.00%
1Q
6.25%
Name
INOVIQ Ltd
Chart & Performance
Profile
INOVIQ Ltd engages in the research, development, and commercialization of diagnostic and exosome-based products to enhance the diagnosis and treatment of cancer and other diseases in Australia and the United States. The company offers hTERT test, an immunocytochemistry test used as an adjunct to urine cytology testing for bladder cancer; and EXO-NET for capturing and isolating exosomes from liquid biopsy sample. Its cancer diagnostic pipeline includes blood tests in development for ovarian, breast, and other cancers. The company was formerly known as BARD1 Life Sciences Limited and changed its name to INOVIQ Ltd in December 2021. INOVIQ Ltd was incorporated in 1983 and is headquartered in Notting Hill, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 535 34.39% | 398 43.88% | 277 -40.88% | |||||||
Cost of revenue | 7,866 | 8,593 | 5,859 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7,331) | (8,195) | (5,582) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,095) | (2,059) | ||||||||
Tax Rate | ||||||||||
NOPAT | (7,331) | (7,100) | (3,523) | |||||||
Net income | (6,554) -26.92% | (8,969) 37.67% | (6,515) -47.32% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,241 | 17,221 | ||||||||
BB yield | -12.06% | -48.60% | ||||||||
Debt | ||||||||||
Debt current | 241 | 362 | 357 | |||||||
Long-term debt | 566 | 737 | 1,640 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 22 | 7 | 49 | |||||||
Net debt | (8,426) | (6,713) | (13,397) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,323) | (7,025) | (6,061) | |||||||
CAPEX | (161) | (292) | (412) | |||||||
Cash from investing activities | (174) | (292) | (412) | |||||||
Cash from financing activities | 5,914 | (268) | 16,874 | |||||||
FCF | (6,919) | (6,708) | (4,077) | |||||||
Balance | ||||||||||
Cash | 9,233 | 7,813 | 15,395 | |||||||
Long term investments | ||||||||||
Excess cash | 9,206 | 7,793 | 15,381 | |||||||
Stockholders' equity | 19,986 | 19,615 | 39,974 | |||||||
Invested Capital | 11,206 | 12,561 | 13,960 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 92,424 | 92,019 | 90,858 | |||||||
Price | 0.56 -34.12% | 0.85 117.95% | 0.39 -79.26% | |||||||
Market cap | 51,758 -33.83% | 78,216 120.73% | 35,435 -75.61% | |||||||
EV | 43,332 | 71,502 | 22,037 | |||||||
EBITDA | (5,887) | (6,801) | (3,480) | |||||||
EV/EBITDA | ||||||||||
Interest | 60 | 82 | ||||||||
Interest/NOPBT |