XASXIEQ
Market cap3mUSD
Dec 22, Last price
0.04AUD
Name
International Equities Corporation Ltd
Chart & Performance
Profile
International Equities Corporation Limited owns and operates hotels under the Seasons brand. It also engages in the property development and management; leasing and operating of hotel cum serviced apartment; and operation of real estate agency. The company was incorporated in 1984 and is based in Melbourne, Australia.
IPO date
Mar 11, 1993
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,599 4.59% | 2,485 -55.92% | 5,637 -14.47% | |||||||
Cost of revenue | 2,277 | 3,301 | 5,625 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 322 | (816) | 12 | |||||||
NOPBT Margin | 12.39% | 0.21% | ||||||||
Operating Taxes | 241 | 1,828 | ||||||||
Tax Rate | 15,233.33% | |||||||||
NOPAT | 322 | (1,057) | (1,816) | |||||||
Net income | 467 -171.85% | (650) -53.47% | (1,397) 119.65% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,191 | 2,435 | 16,871 | |||||||
Long-term debt | 6,231 | 10,210 | 14,498 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 5,450 | 11,109 | 30,273 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,345) | (397) | 51 | |||||||
CAPEX | (16) | (61) | ||||||||
Cash from investing activities | 21,375 | 1,109 | 322 | |||||||
Cash from financing activities | (16,594) | (272) | 86 | |||||||
FCF | 3,188 | 17,516 | (237) | |||||||
Balance | ||||||||||
Cash | 2,972 | 1,536 | 1,096 | |||||||
Long term investments | ||||||||||
Excess cash | 2,842 | 1,412 | 814 | |||||||
Stockholders' equity | 6,331 | 5,864 | 6,514 | |||||||
Invested Capital | 9,040 | 13,122 | 30,769 | |||||||
ROIC | 2.91% | |||||||||
ROCE | 2.71% | 0.04% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 128,224 | 128,224 | 128,224 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 698 | (297) | 1,184 | |||||||
EV/EBITDA | ||||||||||
Interest | 414 | 414 | 848 | |||||||
Interest/NOPBT | 128.57% | 7,066.67% |