Loading...
XASXICN
Market cap3mUSD
Jan 08, Last price  
0.01AUD
Name

Icon Energy Ltd

Chart & Performance

D1W1MN
XASX:ICN chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.38%
Rev. gr., 5y
%
Revenues
0k
178,948311,439188,149396,89716,1890415,385120,463000000000000
Net income
-1m
L-79.12%
-1,755,037-748,442-1,450,9263,198,544-6,138,016-5,704,634-6,000,512-4,618,6663,720,3921,577,590-5,863,547-5,602,229-5,670,094-4,037,191-33,677,923-3,055,808-6,874,037-1,473,287-5,537,787-1,156,056
CFO
-1m
L-30.09%
-1,150,208-866,336-1,070,696-1,499,393-3,530,805-5,727,945-5,298,160-6,241,046-1,221,887-4,781,981-1,656,727-3,882,201-4,064,3890-2,996,160-2,955,770-3,892,378-1,098,521-1,501,747-1,049,919
Earnings
Mar 13, 2025

Profile

Icon Energy Limited engages in the exploration for and development of oil and gas properties in Australia. It holds interests in the Cooper/Eromanga and Surat Basins located in Queensland. The company was formerly known as Icon Oil NL and changed its name to Icon Energy Limited in November 2000. Icon Energy Limited was incorporated in 1993 and is headquartered in Gold Coast, Australia.
URL
https://www.iconenergy.com/IRM/content/default.aspx
IPO date
Sep 22, 1997
Employees
15
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
1,046
1,240
805
Unusual Expense (Income)
NOPBT
(1,046)
(1,240)
(805)
NOPBT Margin
Operating Taxes
5
Tax Rate
NOPAT
(1,046)
(1,240)
(810)
Net income
(1,156)
-79.12%
(5,538)
275.88%
(1,473)
-78.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
659
1,473
BB yield
-21.51%
-15.29%
Debt
Debt current
41
Long-term debt
445
393
41
Deferred revenue
Other long-term liabilities
5,032
Net debt
(3)
(1,087)
(2,519)
Cash flow
Cash from operating activities
(1,050)
(1,502)
(1,099)
CAPEX
(4)
(5)
Cash from investing activities
18
(5)
Cash from financing activities
1,137
1,391
FCF
(700)
6,434
(1,113)
Balance
Cash
449
1,481
1,845
Long term investments
756
Excess cash
449
1,481
2,602
Stockholders' equity
(4,255)
(3,098)
1,781
Invested Capital
589
535
5,073
ROIC
ROCE
28.53%
48.36%
EV
Common stock shares outstanding
768,014
765,509
688,064
Price
0.00
-71.43%
0.01
0.00%
Market cap
3,062
-68.21%
9,633
-4.05%
EV
1,975
7,114
EBITDA
(1,046)
(1,123)
(430)
EV/EBITDA
Interest
15
5
Interest/NOPBT