XASXHYT
Market cap43mUSD
Jan 08, Last price
0.04AUD
1D
2.38%
1Q
-12.24%
IPO
-99.75%
Name
Hyterra Ltd
Chart & Performance
Profile
Hyterra Ltd focuses on the exploration and production of natural hydrogen. It has an interest in a joint venture that includes the wildcat well targeting natural hydrogen in Nebraska, the United States. The company was formerly known as Triple Energy Ltd. The company was incorporated in 2010 and is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 711 | 519 | 274 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (711) | (519) | (274) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | (208) | 45 | |||||||
Tax Rate | ||||||||||
NOPAT | (711) | (311) | (319) | |||||||
Net income | (1,860) 186.67% | (1,277) -260.29% | (649) -181.43% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 798 | 5,591 | ||||||||
BB yield | -6.25% | -279.78% | ||||||||
Debt | ||||||||||
Debt current | 9 | 31 | 668 | |||||||
Long-term debt | 9 | 45 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 48 | |||||||||
Net debt | (775) | (4,529) | 340 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,681) | (1,269) | ||||||||
CAPEX | (2,943) | (24) | (5) | |||||||
Cash from investing activities | (2,943) | (24) | (5) | |||||||
Cash from financing activities | 826 | 5,571 | 655 | |||||||
FCF | (755) | (6,374) | (362) | |||||||
Balance | ||||||||||
Cash | 793 | 4,605 | 327 | |||||||
Long term investments | ||||||||||
Excess cash | 793 | 4,605 | 327 | |||||||
Stockholders' equity | 9,671 | 10,380 | (749) | |||||||
Invested Capital | 9,016 | 5,816 | 716 | |||||||
ROIC | ||||||||||
ROCE | 831.70% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 608,456 | 117,540 | 21,620 | |||||||
Price | 0.02 | 0.02 | ||||||||
Market cap | 12,778 | 1,998 | ||||||||
EV | 12,003 | (2,531) | ||||||||
EBITDA | (679) | (493) | (274) | |||||||
EV/EBITDA | 5.14 | |||||||||
Interest | 2 | 68 | 44 | |||||||
Interest/NOPBT |