Loading...
XASXHUB
Market cap3.49bUSD
Dec 20, Last price  
68.77AUD
1D
-1.02%
1Q
20.52%
Jan 2017
1,222.50%
IPO
707.16%
Name

Hub24 Ltd

Chart & Performance

D1W1MN
XASX:HUB chart
P/E
118.21
P/S
17.06
EPS
0.58
Div Yield, %
0.54%
Shrs. gr., 5y
5.70%
Rev. gr., 5y
27.36%
Revenues
323m
+16.10%
1,674,430936,7791,006,6497,350,4486,672,1941,228,3663,209,19028,669,25343,656,50662,843,85284,610,98497,522,24781,659,390108,812,576191,403,000278,626,000323,488,000
Net income
47m
+23.56%
-3,309,686-1,998,150-1,068,063-4,451,241-30,515,667-9,782,968-8,423,012-6,456,900-1,754,6103,671,3407,378,7497,163,9558,228,2979,769,14014,662,00038,166,00047,159,000
CFO
90m
+18.48%
00000-9,283,539-5,658,928-5,203,1931,304,2334,062,80712,250,59111,630,65325,258,37919,165,03837,405,00076,143,00090,218,000
Dividend
Sep 09, 20240.195 AUD/sh
Earnings
Feb 18, 2025

Profile

HUB24 Limited, a financial services company, provides integrated platform, technology, and data solutions to wealth industry in Australia. It operates in Platform and Tech Solutions segments. The company develops and operates HUB24 and Xplore Wealth that are investment and superannuation platforms; and portfolio administration and reporting services for financial advisers, stockbrokers, accountants and their clients, and direct consumers. It also provides accounting, portfolio management, legal documentation, corporate compliance, and self-managed superannuation fund administration solutions; and application and technology products for the financial services sector, as well as license and consulting services for data management, software, and infrastructure. In addition, HUB24 Limited offers retirement solutions. The company was formerly known as Investorfirst Ltd. and changed its name to HUB24 Limited in August 2013. HUB24 Limited was incorporated in 2007 and is headquartered in Sydney, Australia.
URL
https://www.hub24.com.au/
IPO date
Jul 05, 2007
Employees
838
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
323,488
16.10%
278,626
45.57%
191,403
75.90%
Cost of revenue
272,361
226,827
155,140
Unusual Expense (Income)
NOPBT
51,127
51,799
36,263
NOPBT Margin
15.80%
18.59%
18.95%
Operating Taxes
11,667
10,576
6,469
Tax Rate
22.82%
20.42%
17.84%
NOPAT
39,460
41,223
29,794
Net income
47,159
23.56%
38,166
160.31%
14,662
50.08%
Dividends
(30,103)
(21,219)
(9,773)
Dividend yield
0.77%
1.01%
0.64%
Proceeds from repurchase of equity
(20,279)
(8,833)
(7,692)
BB yield
0.52%
0.42%
0.51%
Debt
Debt current
2,651
7,530
13,312
Long-term debt
57,818
42,843
36,167
Deferred revenue
271
365
492
Other long-term liabilities
53,601
(6,799)
42,087
Net debt
(38,694)
(34,546)
(9,142)
Cash flow
Cash from operating activities
90,218
76,143
37,405
CAPEX
(1,344)
(17,826)
(12,591)
Cash from investing activities
(18,740)
(18,179)
(25,043)
Cash from financing activities
(54,208)
(28,671)
(32,369)
FCF
25,474
35,190
26,348
Balance
Cash
88,048
72,747
43,454
Long term investments
11,115
12,172
15,167
Excess cash
82,989
70,988
49,051
Stockholders' equity
523,259
520,058
463,231
Invested Capital
488,093
472,850
535,305
ROIC
8.21%
8.18%
8.32%
ROCE
8.85%
9.13%
6.69%
EV
Common stock shares outstanding
83,643
82,859
75,088
Price
46.55
82.91%
25.45
25.56%
20.27
-28.90%
Market cap
3,893,569
84.64%
2,108,771
38.55%
1,522,029
-21.99%
EV
3,854,875
2,074,225
1,512,887
EBITDA
87,950
79,505
56,094
EV/EBITDA
43.83
26.09
26.97
Interest
1,889
315
254
Interest/NOPBT
3.69%
0.61%
0.70%