XASXHSN
Market cap676mUSD
Dec 23, Last price
5.34AUD
1D
-0.19%
1Q
17.88%
Jan 2017
36.22%
Name
Hansen Technologies Ltd
Chart & Performance
Profile
Hansen Technologies Limited develops, integrates, and supports billing systems software for the energy and utilities, and communications and media sectors. It provides Create-Deliver-Engage suite, a set of software applications; and consulting services related to billing systems, as well as sells billing applications. The company also offers various professional services in relation to customer billing systems and IT outsourced services covering facilities management, systems and operations support, network services, and business continuity support; license, support, and maintenance services; and sells hardware and software. In addition, it provides software products services, such as architecture consulting, solution delivery, systems integration, managed, software learning and training, and product support services; cloud and hosting services; and data protection and disaster recovery services. The company operates in Australia, New Zealand, Asia, North America, Central America, Latin America, Europe, the Middle East, and Africa. Hansen Technologies Limited was founded in 1971 and is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 353,106 13.26% | 311,766 5.13% | 296,545 -3.63% | |||||||
Cost of revenue | 312,302 | 272,379 | 251,042 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 40,804 | 39,387 | 45,503 | |||||||
NOPBT Margin | 11.56% | 12.63% | 15.34% | |||||||
Operating Taxes | 9,620 | 11,530 | 9,100 | |||||||
Tax Rate | 23.58% | 29.27% | 20.00% | |||||||
NOPAT | 31,184 | 27,857 | 36,403 | |||||||
Net income | 21,064 -50.78% | 42,795 2.04% | 41,940 -26.85% | |||||||
Dividends | (18,403) | (18,403) | (22,440) | |||||||
Dividend yield | 1.98% | 1.73% | 2.12% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,889 | 5,434 | 5,662 | |||||||
Long-term debt | 103,590 | 73,435 | 96,125 | |||||||
Deferred revenue | 1,808 | 1,514 | 4,030 | |||||||
Other long-term liabilities | 915 | 409 | 8,727 | |||||||
Net debt | 62,458 | 244,822 | 261,971 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 59,106 | 78,822 | 91,231 | |||||||
CAPEX | (5,060) | (25,897) | (21,619) | |||||||
Cash from investing activities | (58,824) | (25,897) | (21,514) | |||||||
Cash from financing activities | (6,655) | (58,407) | (62,410) | |||||||
FCF | 42,155 | 19,644 | 37,880 | |||||||
Balance | ||||||||||
Cash | 46,021 | 54,279 | 59,631 | |||||||
Long term investments | (220,232) | (219,815) | ||||||||
Excess cash | 28,366 | |||||||||
Stockholders' equity | 337,145 | 338,880 | 313,108 | |||||||
Invested Capital | 400,852 | 410,109 | 419,439 | |||||||
ROIC | 7.69% | 6.72% | 8.75% | |||||||
ROCE | 8.82% | 8.87% | 10.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 205,176 | 205,588 | 203,175 | |||||||
Price | 4.54 -12.19% | 5.17 -0.58% | 5.20 -16.26% | |||||||
Market cap | 931,501 -12.36% | 1,062,891 0.60% | 1,056,507 -15.38% | |||||||
EV | 993,959 | 1,307,713 | 1,318,478 | |||||||
EBITDA | 90,276 | 83,687 | 87,620 | |||||||
EV/EBITDA | 11.01 | 15.63 | 15.05 | |||||||
Interest | 4,805 | 4,887 | 4,495 | |||||||
Interest/NOPBT | 11.78% | 12.41% | 9.88% |