XASXHPG
Market cap104mUSD
Dec 27, Last price
1.25AUD
1D
0.00%
1Q
-1.57%
IPO
-49.60%
Name
Hipages Group Holdings Ltd
Chart & Performance
P/E
47.03
P/S
2.22
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
1.18%
Rev. gr., 5y
12.96%
Revenues
75m
+14.29%
Net income
4m
P
CFO
19m
+23.02%
Earnings
Feb 20, 2025
Profile
Hipages Group Holdings Limited, together with its subsidiaries, operates as an online tradie marketplace and software as a service provider in Australia and New Zealand. The company offers hipages, an online tradie marketplace that provides job leads from homeowners and organizations looking for qualified professionals; and Builderscrack, an online tradie platform that enables consumers to connect with trade service providers. It also provides Tradiecore, a workflow management software that eases the burden of everyday admin for tradie businesses; and Bricks and Agent, a property maintenance platform. The company was founded in 2004 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
| Income | |||||||
Revenues | 75,312 14.29% | 65,893 8.63% | 60,657 11.53% | ||||
Cost of revenue | 72,879 | 131,912 | 119,022 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 2,433 | (66,019) | (58,365) | ||||
NOPBT Margin | 3.23% | ||||||
Operating Taxes | (345) | (398) | (165) | ||||
Tax Rate | |||||||
NOPAT | 2,778 | (65,621) | (58,200) | ||||
Net income | 3,563 -169.27% | (5,144) 465.27% | (910) -85.32% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (1,004) | ||||||
BB yield | 0.71% | ||||||
| Debt | |||||||
Debt current | 1,571 | 2,149 | 2,324 | ||||
Long-term debt | 17,823 | 19,126 | 25,376 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 791 | 740 | 1,326 | ||||
Net debt | (2,243) | 4,383 | 9,695 | ||||
| Cash flow | |||||||
Cash from operating activities | 19,310 | 15,697 | 12,586 | ||||
CAPEX | (180) | (15,948) | (13,150) | ||||
Cash from investing activities | (5,290) | (15,503) | (28,667) | ||||
Cash from financing activities | (2,439) | (2,581) | (3,276) | ||||
FCF | 5,008 | (62,853) | (64,005) | ||||
| Balance | |||||||
Cash | 21,266 | 10,727 | 10,907 | ||||
Long term investments | 371 | 6,165 | 7,098 | ||||
Excess cash | 17,871 | 13,597 | 14,972 | ||||
Stockholders' equity | 38,758 | 34,200 | 37,098 | ||||
Invested Capital | 31,375 | 33,055 | 37,278 | ||||
ROIC | 8.62% | ||||||
ROCE | 4.82% | ||||||
| EV | |||||||
Common stock shares outstanding | 137,876 | 131,179 | 130,241 | ||||
Price | 1.03 36.42% | 0.76 -23.74% | 0.99 -66.89% | ||||
Market cap | 142,012 43.39% | 99,040 -23.19% | 128,939 -64.91% | ||||
EV | 139,769 | 103,423 | 138,634 | ||||
EBITDA | 19,312 | (51,665) | (47,926) | ||||
EV/EBITDA | 7.24 | ||||||
Interest | 304 | 377 | 30 | ||||
Interest/NOPBT | 12.49% | ||||||