Loading...
XASXHOR
Market cap5mUSD
Dec 27, Last price  
0.01AUD
1D
0.00%
1Q
62.50%
IPO
-95.00%
Name

Horseshoe Metals Ltd

Chart & Performance

D1W1MN
XASX:HOR chart
P/E
—
P/S
1,001.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
26.41%
Rev. gr., 5y
-50.09%
Revenues
9k
-59.95%
00070,97443,732168,537570277,77804,40593,30521,4918,607
Net income
-1m
L-45.41%
-530,785-2,513,558-1,501,134-8,430,088-1,297,136-1,498,408-868,462-2,426,295-640,384-746,901-1,171,992-2,309,460-2,366,649-1,291,925
CFO
-2m
L-41.87%
3,66419,37728,78139,723-706,137-5,690-39,273-161,648-110,112-261,480-493,302-955,529-3,190,756-1,854,644
Earnings
May 30, 2025

Profile

Horseshoe Metals Limited engages in the exploration and development of mineral properties in Australia. The company explores for copper and gold deposits. It owns 100% interests in the Horseshoe Lights project that comprises 15 tenements covering an area of approximately 215 square kilometers located in Bryah Basin region of Western Australia; and the Kumarina project that consists of a small mining lease and a mining lease covering approximately 3.2 square kilometers located in the Gascoyne region of Western Australia. The company also owns 50% interest in the Mt Gunson copper project; and 100% interest in the Glenloth gold project located in South Australia. Horseshoe Metals Limited was incorporated in 2006 and is headquartered in Balcatta, Australia.
URL
https://www.horseshoemetals.com.au/
IPO date
Jul 29, 2010
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9
-59.95%
21
-76.97%
93
2,018.16%
Cost of revenue
1,198
2,071
2,227
Unusual Expense (Income)
NOPBT
(1,189)
(2,049)
(2,134)
NOPBT Margin
Operating Taxes
2
3
Tax Rate
NOPAT
(1,189)
(2,049)
(2,134)
Net income
(1,292)
-45.41%
(2,367)
2.48%
(2,309)
97.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,000
1,938
1,427
BB yield
-53.05%
-16.40%
Debt
Debt current
1,688
725
27
Long-term debt
869
1,612
Deferred revenue
Other long-term liabilities
5,813
7,075
6,498
Net debt
1,685
1,587
22
Cash flow
Cash from operating activities
(1,855)
(3,191)
(956)
CAPEX
(727)
(48)
Cash from investing activities
(727)
(48)
Cash from financing activities
1,851
1,871
2,231
FCF
(8,945)
(1,885)
(2,724)
Balance
Cash
2
7
1,374
Long term investments
243
Excess cash
2
6
1,612
Stockholders' equity
(561)
(1,534)
(1,836)
Invested Capital
7,501
8,669
8,136
ROIC
ROCE
EV
Common stock shares outstanding
628,396
537,033
264,491
Price
0.01
-72.73%
0.02
 
Market cap
3,770
-68.09%
11,815
 
EV
5,456
13,402
EBITDA
(1,176)
(2,015)
(2,130)
EV/EBITDA
Interest
103
74
175
Interest/NOPBT