XASXHIO
Market cap10mUSD
Jan 10, Last price
0.02AUD
1D
-5.56%
1Q
-29.17%
IPO
-93.85%
Name
Hawsons Iron Ltd
Chart & Performance
Profile
Hawsons Iron Limited engages in the mineral exploration activities in Australia. Its flagship project is the Hawsons iron project located in Broken Hill, New South Wales. The company was formerly known as Carpentaria Resources Limited and changed its name to Hawsons Iron Limited in August 2021. Hawsons Iron Limited was incorporated in 2000 and is based in Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,064 | 3,224 | 2,589 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,064) | (3,224) | (2,589) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3) | (3) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,064) | (3,224) | (2,586) | |||||||
Net income | (3,640) -135.13% | 10,362 -150.63% | (20,468) 706.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,707 | 18,323 | 33,822 | |||||||
BB yield | -10.38% | -53.88% | -9.73% | |||||||
Debt | ||||||||||
Debt current | 128 | 117 | 1,187 | |||||||
Long-term debt | 91 | 204 | 554 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,510) | (8,411) | (15,644) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,338) | (1,879) | (3,290) | |||||||
CAPEX | (4,819) | (16,109) | (24,912) | |||||||
Cash from investing activities | (4,139) | (14,905) | (25,016) | |||||||
Cash from financing activities | 2,530 | 16,206 | 33,781 | |||||||
FCF | (60,658) | 20,850 | (11,104) | |||||||
Balance | ||||||||||
Cash | 3,299 | 7,246 | 10,013 | |||||||
Long term investments | 429 | 1,485 | 7,371 | |||||||
Excess cash | 3,728 | 8,732 | 17,384 | |||||||
Stockholders' equity | 60,885 | 61,641 | 30,383 | |||||||
Invested Capital | 57,285 | 53,128 | 14,403 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 931,403 | 919,071 | 694,959 | |||||||
Price | 0.03 -24.32% | 0.04 -92.60% | 0.50 182.69% | |||||||
Market cap | 26,079 -23.31% | 34,006 -90.21% | 347,480 408.78% | |||||||
EV | 22,570 | 25,594 | 331,836 | |||||||
EBITDA | (1,880) | (3,071) | (2,536) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |