XASXHE8
Market cap21mUSD
Jan 09, Last price
0.02AUD
1D
0.00%
1Q
-7.14%
IPO
-96.53%
Name
Helios Energy Ltd
Chart & Performance
Profile
Helios Energy Limited operates as an onshore oil and gas exploration company in the United States. It holds 70% working interest in Presidio Oil project comprising 4 wells covering an area of approximately 59,984 gross acres located in Presidio County, Texas. The company was formerly known as New Horizon Coal Limited and changed its name to Helios Energy Limited in April 2017. Helios Energy Limited is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 141 55.85% | 90 229.23% | 27 36.29% | |||||||
Cost of revenue | 3,438 | 4,406 | 3,504 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,297) | (4,315) | (3,477) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | 2 | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,297) | (4,315) | (3,477) | |||||||
Net income | (4,958) -42.39% | (8,607) 89.08% | (4,552) 21.61% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 23,041 | 22,696 | ||||||||
BB yield | -11.80% | -12.04% | ||||||||
Debt | ||||||||||
Debt current | 186 | 322 | 316 | |||||||
Long-term debt | 714 | 836 | 1,382 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | |||||||||
Net debt | 156 | (4,378) | (21,033) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,792) | (4,565) | (2,853) | |||||||
CAPEX | (1,726) | (11,606) | (8,983) | |||||||
Cash from investing activities | (1,726) | (11,606) | (8,983) | |||||||
Cash from financing activities | (364) | (267) | 22,874 | |||||||
FCF | (48,059) | (4,043) | 21,704 | |||||||
Balance | ||||||||||
Cash | 464 | 5,351 | 21,709 | |||||||
Long term investments | 279 | 186 | 1,022 | |||||||
Excess cash | 736 | 5,533 | 22,730 | |||||||
Stockholders' equity | 45,176 | 50,130 | 57,200 | |||||||
Invested Capital | 44,913 | 45,338 | 35,477 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,604,049 | 2,604,049 | 2,243,543 | |||||||
Price | 0.03 -57.33% | 0.08 -10.71% | 0.08 -52.00% | |||||||
Market cap | 83,330 -57.33% | 195,304 3.63% | 188,458 -31.78% | |||||||
EV | 83,486 | 190,925 | 167,425 | |||||||
EBITDA | (2,319) | (4,033) | (3,200) | |||||||
EV/EBITDA | ||||||||||
Interest | 27 | 30 | ||||||||
Interest/NOPBT |