XASXHCT
Market cap1mUSD
Dec 20, Last price
0.01AUD
1D
25.00%
1Q
-50.00%
Name
Holista CollTech Ltd
Chart & Performance
Profile
Holista CollTech Limited operates as a biotech company in Australia, Malaysia, and the United States. The company operates through Supplements, Ovine Collagen, Infection control Solutions, and Food Ingredients segments. It manufactures and wholesales dietary supplements; cosmetic grade collagen; and healthy food ingredients, including low-glycaemic index (GI) flour mix for noodles, pasta, flatbreads and other baked products, low-sodium salt, low-fat fried foods, less-calorie sugar, and low-GI sugar. The company also provides infection control solutions. Holista CollTech Limited is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 5,947 -27.84% | 8,241 2.72% | 8,023 12.90% | |||||||
Cost of revenue | 6,771 | 9,101 | 8,789 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (824) | (860) | (766) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 65 | 157 | 153 | |||||||
Tax Rate | ||||||||||
NOPAT | (889) | (1,017) | (919) | |||||||
Net income | (4,806) 230.77% | (1,453) 15.66% | (1,256) -77.09% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1 | 80 | ||||||||
BB yield | -1.00% | |||||||||
Debt | ||||||||||
Debt current | 962 | 520 | 378 | |||||||
Long-term debt | 835 | 700 | 512 | |||||||
Deferred revenue | 242 | |||||||||
Other long-term liabilities | 334 | 334 | 369 | |||||||
Net debt | 1,737 | (236) | (1,581) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (407) | (1,111) | (1,676) | |||||||
CAPEX | (5) | (77) | (41) | |||||||
Cash from investing activities | (47) | (106) | 50 | |||||||
Cash from financing activities | 418 | 121 | 109 | |||||||
FCF | 3,488 | (1,126) | (716) | |||||||
Balance | ||||||||||
Cash | 60 | 118 | 1,213 | |||||||
Long term investments | 1,339 | 1,258 | ||||||||
Excess cash | 1,044 | 2,070 | ||||||||
Stockholders' equity | (3,386) | 1,557 | 2,976 | |||||||
Invested Capital | 1,901 | 2,066 | 2,072 | |||||||
ROIC | ||||||||||
ROCE | 55.49% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 278,800 | 276,821 | 275,349 | |||||||
Price | 0.03 -38.30% | 0.05 -34.72% | ||||||||
Market cap | 8,028 -37.97% | 12,941 -33.14% | ||||||||
EV | 6,519 | 10,239 | ||||||||
EBITDA | (584) | (586) | (566) | |||||||
EV/EBITDA | ||||||||||
Interest | 91 | 67 | 47 | |||||||
Interest/NOPBT |