Loading...
XASXHCD
Market cap1mUSD
Dec 20, Last price  
0.00AUD
1D
0.00%
1Q
-33.33%
Jan 2017
-97.38%
IPO
-99.92%
Name

Hydrocarbon Dynamics Ltd

Chart & Performance

D1W1MN
XASX:HCD chart
P/E
—
P/S
3.23
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
27.28%
Rev. gr., 5y
65.99%
Revenues
574k
+65.72%
1,016,6291,564,3462,886,3651,975,4913,258,4344,068,7602,706,2642,539,12131,02829,26150,750303,69545,569180,555181,59564,192346,469574,153
Net income
-4m
L+110.30%
-2,047,615-3,361,971-2,489,014-4,270,250-3,164,600-2,659,091-3,836,383-20,034,093-1,776,976-12,358,179-1,249,185-3,447,837-3,927,889-3,102,843-2,052,264-3,364,439-1,688,163-3,550,243
CFO
-2m
L+5.12%
00689,628-348,097-262,2781,042,964-607,576-523,533-287,021-689,713-1,951,904-2,440,751-2,892,239-2,778,442-1,695,436-1,528,610-1,580,722-1,661,591
Earnings
Jan 29, 2025

Profile

Hydrocarbon Dynamics Limited engages in the clean oil technology business worldwide. It is also involved in the evaluation of oil projects. The company was incorporated in 2005 and is headquartered in Melbourne, Australia.
URL
http://ww1.hydrocarbondynamics.com/
IPO date
Apr 21, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
574
65.72%
346
439.74%
64
-64.65%
Cost of revenue
1,870
2,039
1,741
Unusual Expense (Income)
NOPBT
(1,296)
(1,693)
(1,676)
NOPBT Margin
Operating Taxes
5
(147)
Tax Rate
NOPAT
(1,296)
(1,693)
(1,529)
Net income
(3,550)
110.30%
(1,688)
-49.82%
(3,364)
63.94%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,262
1,505
(4)
BB yield
-50.35%
-19.50%
0.07%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(974)
(1,381)
(1,394)
Cash flow
Cash from operating activities
(1,662)
(1,581)
(1,529)
CAPEX
1
(10)
(83)
Cash from investing activities
(10)
594
Cash from financing activities
1,262
1,560
(127)
FCF
(1,144)
(1,595)
(1,391)
Balance
Cash
974
1,381
1,394
Long term investments
Excess cash
945
1,364
1,391
Stockholders' equity
1,214
3,562
3,672
Invested Capital
269
2,198
2,281
ROIC
ROCE
EV
Common stock shares outstanding
626,653
551,298
440,271
Price
0.00
-71.43%
0.01
7.69%
0.01
-50.00%
Market cap
2,507
-67.52%
7,718
34.85%
5,724
-33.99%
EV
1,533
6,337
4,330
EBITDA
(1,294)
(1,690)
(1,648)
EV/EBITDA
Interest
8
3
8
Interest/NOPBT