XASXH2G
Market cap1mUSD
Dec 16, Last price
0.00AUD
Name
GreenHy2 Ltd
Chart & Performance
Profile
Greenhy2 Limited operates as a designer and provider of renewable energy solutions in Australia. It operates through Asset Maintenance and Service; and Construction & Electrical Project Work segments. The company offers shutdown services; preventative maintenance services, such as switchboard inspections, thermographic scanning, generator servicing, lightning protection, power factor correction, and UPS maintenance; and compliance services, including RCR testing, emergency exit lighting, appliance test and tagging, failure point analysis, auditing, and certification. It also provides planned and reactive maintenance services comprising emergency breakdown, lighting repairs, automation, minor works/small projects, CTV/MATV, and data and communication; and project services to manage electrical, instrumentation, and communication projects. The company was formerly known as Tempo Australia Limited and changed its name to Greenhy2 Limited in November 2022. Greenhy2 Limited was incorporated in 2000 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 140 -52.25% | 293 -98.05% | 14,981 -50.27% | |||||||
Cost of revenue | 1,857 | 4,999 | 14,042 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,717) | (4,706) | 939 | |||||||
NOPBT Margin | 6.27% | |||||||||
Operating Taxes | 506 | 142 | ||||||||
Tax Rate | 15.12% | |||||||||
NOPAT | (1,717) | (5,212) | 797 | |||||||
Net income | (1,750) -30.35% | (2,513) -40.44% | (4,219) -1,942.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,599 | |||||||||
BB yield | -11.41% | |||||||||
Debt | ||||||||||
Debt current | 49 | 50 | 854 | |||||||
Long-term debt | 408 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 62 | 45 | 197 | |||||||
Net debt | (953) | (2,201) | (2,709) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (427) | (2,547) | (1,263) | |||||||
CAPEX | (863) | (1,007) | ||||||||
Cash from investing activities | (821) | (104) | (176) | |||||||
Cash from financing activities | (729) | 930 | (1,227) | |||||||
FCF | (1,327) | (4,321) | 3,680 | |||||||
Balance | ||||||||||
Cash | 1,002 | 2,251 | 3,971 | |||||||
Long term investments | ||||||||||
Excess cash | 995 | 2,236 | 3,222 | |||||||
Stockholders' equity | 3,004 | 4,755 | 6,111 | |||||||
Invested Capital | 2,120 | 2,613 | 4,144 | |||||||
ROIC | 14.57% | |||||||||
ROCE | 12.75% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 431,072 | 368,924 | 362,899 | |||||||
Price | 0.01 -78.95% | 0.04 -55.29% | 0.09 | |||||||
Market cap | 3,449 -75.40% | 14,019 -54.55% | 30,846 | |||||||
EV | 2,495 | 11,818 | 28,138 | |||||||
EBITDA | (1,707) | (4,625) | 1,063 | |||||||
EV/EBITDA | 26.48 | |||||||||
Interest | 8 | 22 | 98 | |||||||
Interest/NOPBT | 10.43% |