XASXGWR
Market cap15mUSD
Jan 07, Last price
0.08AUD
1D
-4.82%
1Q
-5.95%
Name
GWR Group Ltd
Chart & Performance
Profile
GWR Group Limited explores for, develops, and evaluates mining projects in Australia. The company explores for iron ore, gold, and tungsten deposits. It primarily holds interests in the Wiluna West Gold and Iron projects located in Western Australia. The company also holds an 80% interest in the Hatches Creek tungsten project consisting of two granted exploration licenses covering an area of 31.4 square kilometers located in the Northern Territory; and holds a 70% interest in the Prospect Ridge Magnesite project located in Tasmania. The company was formerly known as Golden West Resources Limited and changed its name to GWR Group Limited in December 2013. GWR Group Limited was incorporated in 2002 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 928 264.60% | 255 -99.79% | 121,709 18,111,395.83% | |||||||
Cost of revenue | 37 | 15,262 | 134,678 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 892 | (15,008) | (12,968) | |||||||
NOPBT Margin | 96.06% | |||||||||
Operating Taxes | (57,935) | 18,823 | ||||||||
Tax Rate | ||||||||||
NOPAT | 892 | 42,927 | (31,792) | |||||||
Net income | (21,120) -137.97% | 55,627 -368.58% | (20,711) -377.32% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,866 | 1,732 | ||||||||
BB yield | -9.08% | -6.21% | ||||||||
Debt | ||||||||||
Debt current | 240 | 187 | ||||||||
Long-term debt | 663 | 1,249 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5 | 6,637 | 3,600 | |||||||
Net debt | (37,180) | (48,908) | (12,491) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,125) | (17,461) | (15,290) | |||||||
CAPEX | (3) | (2) | (302) | |||||||
Cash from investing activities | 22,925 | 17,667 | (917) | |||||||
Cash from financing activities | (1,381) | 886 | ||||||||
FCF | 8,469 | 29,333 | (27,971) | |||||||
Balance | ||||||||||
Cash | 37,140 | 9,494 | 8,670 | |||||||
Long term investments | 40 | 40,317 | 5,258 | |||||||
Excess cash | 37,133 | 49,798 | 7,842 | |||||||
Stockholders' equity | 39,439 | 60,349 | 4,722 | |||||||
Invested Capital | 2,311 | 17,759 | 4,411 | |||||||
ROIC | 8.89% | 387.25% | ||||||||
ROCE | 2.26% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 321,217 | 321,217 | 309,905 | |||||||
Price | 0.09 34.38% | 0.06 -28.89% | 0.09 -71.88% | |||||||
Market cap | 27,625 34.38% | 20,558 -26.29% | 27,891 -70.62% | |||||||
EV | (9,555) | (28,350) | 15,400 | |||||||
EBITDA | 928 | (14,995) | (11,425) | |||||||
EV/EBITDA | 1.89 | |||||||||
Interest | 728 | |||||||||
Interest/NOPBT |