XASXGUL
Market cap7mUSD
Dec 18, Last price
0.06AUD
Name
Gullewa Ltd
Chart & Performance
Profile
Gullewa Limited engages in the exploration and evaluation of mineral properties in Australia. It operates through three segments: Exploration and Evaluation, Property Holding, and Investments. The company explores for gold and base metals. It holds interest in the South Darlot gold project; and has 1% royalty interest in the Deflector gold-copper project located in the Gullewa project area, Western Australia. The company also acquires investment properties; and invests in shares of listed and unlisted entities. In addition, it is involved in the land subdivision activity. Gullewa Limited was incorporated in 1953 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 3,803 -5.46% | 4,023 26.70% | ||||||||
Cost of revenue | 7 | 1,253 | 1,048 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7) | 2,550 | 2,974 | |||||||
NOPBT Margin | 67.06% | 73.94% | ||||||||
Operating Taxes | 631 | 471 | 369 | |||||||
Tax Rate | 18.48% | 12.40% | ||||||||
NOPAT | (639) | 2,079 | 2,606 | |||||||
Net income | 2,194 43.16% | 1,533 7.21% | 1,430 -0.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 252 | 131 | 229 | |||||||
BB yield | -1.31% | -0.93% | -1.66% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (18,334) | (15,578) | (15,002) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,162 | 1,276 | 1,929 | |||||||
CAPEX | (2) | (2,122) | ||||||||
Cash from investing activities | 1,000 | 671 | (1,116) | |||||||
Cash from financing activities | (672) | (1,167) | 124 | |||||||
FCF | (1,647) | 2,244 | 2,757 | |||||||
Balance | ||||||||||
Cash | 10,230 | 8,191 | 8,606 | |||||||
Long term investments | 8,104 | 7,387 | 6,396 | |||||||
Excess cash | 18,334 | 15,388 | 14,801 | |||||||
Stockholders' equity | 19,382 | 16,782 | 14,861 | |||||||
Invested Capital | 1,049 | 1,395 | 60 | |||||||
ROIC | 285.82% | 1,531.17% | ||||||||
ROCE | 15.20% | 20.01% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 259,378 | 245,878 | 233,713 | |||||||
Price | 0.07 29.82% | 0.06 -3.39% | 0.06 -28.05% | |||||||
Market cap | 19,194 36.95% | 14,015 1.64% | 13,789 -7.79% | |||||||
EV | 791 | (1,665) | (1,315) | |||||||
EBITDA | 2,557 | 2,981 | ||||||||
EV/EBITDA | ||||||||||
Interest | 1,642 | |||||||||
Interest/NOPBT | 55.20% |