Loading...
XASXGTI
Market cap19mUSD
Jan 08, Last price  
0.10AUD
1D
2.04%
1Q
2,400.00%
IPO
-96.34%
Name

Gratifii Ltd

Chart & Performance

D1W1MN
XASX:GTI chart
P/E
—
P/S
1.03
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
49.43%
Rev. gr., 5y
51.82%
Revenues
30m
-0.30%
0000001,481,380389,8651,916,1261,640,0561,596,6873,699,5193,426,5583,077,37712,094,89929,932,60429,841,973
Net income
-11m
L+175.86%
0-425,245-582,764-5,972,927-14,623,031-5,751,244-830,530-1,844,875-1,804,218-1,587,659-12,141,841-8,400,472-9,632,55059,281-2,929,592-3,812,424-10,516,955
CFO
-653k
L
00000-2,194,212227,537-604,270-2,030,938-5,386,556-4,257,688-3,070,663-537,165-1,998,504450,766-653,465
Earnings
Feb 27, 2025

Profile

Gratifii Limited, a technology company, designs and develops loyalty and rewards programs in Australia, South Africa, and Singapore. It operates Mosaic, a customer enterprise engagement cloud platform that allows businesses to customize, operate, and manage loyalty programs. The company was formerly known as Mobecom Limited and changed its name to Gratifii Limited in May 2021. Gratifii Limited is headquartered in Surry Hills, Australia.
URL
https://gratifii.com/
IPO date
Jul 17, 2008
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
29,842
-0.30%
29,933
147.48%
12,095
293.03%
Cost of revenue
32,574
32,274
13,113
Unusual Expense (Income)
NOPBT
(2,732)
(2,341)
(1,018)
NOPBT Margin
Operating Taxes
489
496
Tax Rate
NOPAT
(2,732)
(2,830)
(1,514)
Net income
(10,517)
175.86%
(3,812)
30.13%
(2,930)
-5,041.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,315
2,827
4,855
BB yield
-18.91%
-18.54%
-41.01%
Debt
Debt current
2,050
1,063
3,106
Long-term debt
1,599
936
638
Deferred revenue
Other long-term liabilities
199
29
10
Net debt
3,325
313
1,674
Cash flow
Cash from operating activities
(653)
451
(1,999)
CAPEX
(15)
(3,034)
(3,282)
Cash from investing activities
(2,881)
(4,893)
(4,829)
Cash from financing activities
2,129
4,059
4,495
FCF
(803)
965
(1,261)
Balance
Cash
324
1,687
2,070
Long term investments
Excess cash
190
1,465
Stockholders' equity
1,459
8,112
5,497
Invested Capital
4,410
9,778
7,396
ROIC
ROCE
EV
Common stock shares outstanding
1,530,016
1,016,906
657,669
Price
0.01
-46.67%
0.02
-16.67%
0.02
-35.71%
Market cap
12,240
-19.76%
15,254
28.85%
11,838
-8.03%
EV
15,565
15,566
13,512
EBITDA
(2,732)
(745)
(87)
EV/EBITDA
Interest
339
217
496
Interest/NOPBT