No data to show
XASX
GTH
Market cap3mUSD
Oct 20, Last price
0.02AUD
Name
Rightcrowd Ltd
Chart & Performance
P/E
1.41
P/S
9.41
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
9.79%
Rev. gr., 5y
-41.48%
Revenues
644k
+73.57%
Net income
4m
P
CFO
-5m
L+319.55%
Profile
RightCrowd Limited develops and sells physical security, safety, and compliance software solutions in North America, Europe, the Middle East, Africa, Oceania, Asia, Australia, and Latin America. It offers RightCrowd Workforce Access, a solution that automates the access control processes for employees and contractors across their lifecycle; RightCrowd Access Analytics, a software solution that maps, measures, and monitors inappropriate access permissions, and shows where access is out of compliance; RightCrowd Visitor Management, a solution that ensures safety, security, and compliance of visitors through buildings and facilities; and RightCrowd Presence Control, a solution that enables human and automated validation of security permissions and safety requirements. The company was incorporated in 2004 and is headquartered in Robina, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2016‑12 | |
| Income | ||||||||
Revenues | 644 73.57% | 371 -97.54% | ||||||
Cost of revenue | 2,610 | 1,700 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (1,966) | (1,329) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | 3 | |||||||
Tax Rate | ||||||||
NOPAT | (1,966) | (1,332) | ||||||
Net income | 4,312 -145.97% | (9,380) -37.21% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 233 | |||||||
Long-term debt | 74 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 53 | 33 | ||||||
Net debt | (7,443) | 115 | ||||||
| Cash flow | ||||||||
Cash from operating activities | (4,649) | (1,108) | ||||||
CAPEX | (10) | (3) | ||||||
Cash from investing activities | (1,005) | (3) | ||||||
Cash from financing activities | 10,684 | 1,300 | ||||||
FCF | (9,107) | 9,296 | ||||||
| Balance | ||||||||
Cash | 7,443 | 192 | ||||||
Long term investments | ||||||||
Excess cash | 7,410 | 173 | ||||||
Stockholders' equity | 7,296 | 2,750 | ||||||
Invested Capital | 53 | 2,917 | ||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 263,525 | |||||||
Price | 0.01 -72.09% | |||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (1,966) | (1,329) | ||||||
EV/EBITDA | ||||||||
Interest | 64 | 6 | ||||||
Interest/NOPBT | ||||||||