XASXGSN
Market cap9mUSD
Jan 02, Last price
0.02AUD
1D
6.67%
1Q
-15.79%
Jan 2017
-20.00%
IPO
-89.61%
Name
Great Southern Mining Ltd
Chart & Performance
Profile
Great Southern Mining Limited primarily engages in the exploration and evaluation of gold deposits in Australia. The company also explores for silver, nickel, copper, and other minerals. It holds a 100% interest in the Mon Ami gold project, the Cox's Find project, and the Duketon gold project, Southern Star project, and East Laverton project located in Western Australia. The company also holds a 100% interest in the Edinburgh Park project and Mosman project in North Queensland. Great Southern Mining Limited was incorporated in 2011 and is based in Balcatta, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,117 | 66 | 70 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,117) | (66) | (70) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5) | 1 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,117) | (66) | (70) | |||||||
Net income | (1,992) 2.47% | (1,944) 6.47% | (1,826) -60.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,249 | 4,145 | 3,922 | |||||||
BB yield | -16.56% | -39.41% | -19.38% | |||||||
Debt | ||||||||||
Debt current | 76 | 61 | 612 | |||||||
Long-term debt | 234 | 61 | 116 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2 | 17 | (1) | |||||||
Net debt | (898) | (1,775) | (226) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,304) | (1,594) | (1,731) | |||||||
CAPEX | (1,464) | (2,097) | (3,111) | |||||||
Cash from investing activities | (1,418) | (1,885) | (3,156) | |||||||
Cash from financing activities | 2,249 | 4,145 | 4,422 | |||||||
FCF | (13,449) | 49 | 63 | |||||||
Balance | ||||||||||
Cash | 1,111 | 1,583 | 918 | |||||||
Long term investments | 98 | 313 | 36 | |||||||
Excess cash | 1,208 | 1,896 | 953 | |||||||
Stockholders' equity | 13,251 | 12,714 | 9,526 | |||||||
Invested Capital | 12,200 | 10,895 | 9,242 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 754,640 | 618,653 | 512,453 | |||||||
Price | 0.02 5.88% | 0.02 -56.96% | 0.04 -5.95% | |||||||
Market cap | 13,584 29.16% | 10,517 -48.04% | 20,242 15.13% | |||||||
EV | 12,685 | 8,742 | 20,016 | |||||||
EBITDA | (1,036) | |||||||||
EV/EBITDA | ||||||||||
Interest | 8 | 11 | 12 | |||||||
Interest/NOPBT |