Loading...
XASXGSM
Market cap1mUSD
Dec 23, Last price  
0.01AUD
1D
0.00%
1Q
-18.18%
Jan 2017
-99.92%
IPO
-95.00%
Name

Golden State Mining Ltd

Chart & Performance

D1W1MN
XASX:GSM chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
54.30%
Rev. gr., 5y
-13.40%
Revenues
0k
-100.00%
05000712,758945,00030,0000
Net income
-3m
L-3.78%
-476,346-2,932,976-1,663,463-3,139,752-3,162,787-2,807,785-2,701,661
CFO
-3m
L+3.93%
-268,464-1,566,317-1,460,245-2,336,137-3,346,622-2,670,681-2,775,672

Profile

Golden State Mining Limited, through its subsidiaries, engages in the exploration, evaluation, and investment of mineral properties in Australia. The company explores for gold, lithium, base metal, and rare earth element deposits. It holds 100% interests in the Yule project, which comprise six granted exploration licenses and two exploration license application covering an area of 730 square kilometers located in the Northern Pilbara region of Western Australia; the Four Mile Well project covering an area of 260 square kilometers situated in the Eastern Goldfields; and the new Payne's Find project that includes five exploration license applications covering an area of 1257 square kilometers located in the Murchison region of Western Australia. The company was incorporated in 2017 and is based in West Perth, Australia.
URL
https://goldenstatemining.com.au/
IPO date
Nov 08, 2018
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑06
Income
Revenues
30
-96.83%
945
32.58%
Cost of revenue
2,801
1,494
1,486
Unusual Expense (Income)
NOPBT
(2,801)
(1,464)
(541)
NOPBT Margin
Operating Taxes
(142)
(4)
Tax Rate
NOPAT
(2,801)
(1,322)
(541)
Net income
(2,702)
-3.78%
(2,808)
-11.22%
(3,163)
0.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,552
635
2,174
BB yield
-106.38%
-11.84%
-61.72%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
189
Net debt
(1,891)
(2,107)
(3,949)
Cash flow
Cash from operating activities
(2,776)
(2,671)
(3,347)
CAPEX
(682)
(617)
(25)
Cash from investing activities
45
318
370
Cash from financing activities
2,552
685
2,337
FCF
(2,773)
(1,292)
(525)
Balance
Cash
1,891
2,070
3,737
Long term investments
38
212
Excess cash
1,891
2,106
3,902
Stockholders' equity
1,509
1,658
3,538
Invested Capital
189
ROIC
ROCE
EV
Common stock shares outstanding
239,929
119,174
88,053
Price
0.01
-77.78%
0.05
12.50%
0.04
-71.43%
Market cap
2,399
-55.26%
5,363
52.26%
3,522
-60.28%
EV
509
3,256
(427)
EBITDA
(2,781)
(1,438)
(500)
EV/EBITDA
0.85
Interest
Interest/NOPBT