XASXGPR
Market cap39mUSD
Jan 09, Last price
0.02AUD
1D
0.00%
1Q
-20.00%
Jan 2017
-97.78%
IPO
-99.87%
Name
Geopacific Resources Ltd
Chart & Performance
Profile
Geopacific Resources Limited engages in the exploration and development of gold deposits in Papua New Guinea. It holds 100% interest in the Woodlark gold project located in Papua New Guinea. The company was incorporated in 1986 and is headquartered in Claremont, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 3,104 | 6,980 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,104) | (6,980) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4 | ||||||||
Tax Rate | |||||||||
NOPAT | (3,104) | (6,980) | |||||||
Net income | (10,853) -84.92% | (71,955) 17.35% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,678 | ||||||||
BB yield | -38.94% | ||||||||
Debt | |||||||||
Debt current | 3,570 | 54 | |||||||
Long-term debt | 312 | 54 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,037 | 1,068 | |||||||
Net debt | (2,584) | (12,048) | |||||||
Cash flow | |||||||||
Cash from operating activities | (13,204) | ||||||||
CAPEX | (3,754) | (39,550) | |||||||
Cash from investing activities | (3,711) | (39,550) | |||||||
Cash from financing activities | 8,845 | (8,820) | |||||||
FCF | (5,991) | 28,546 | |||||||
Balance | |||||||||
Cash | 2,145 | 5,739 | |||||||
Long term investments | 4,321 | 6,418 | |||||||
Excess cash | 6,466 | 12,156 | |||||||
Stockholders' equity | 69,102 | 78,505 | |||||||
Invested Capital | 67,364 | 67,471 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 728,938 | 567,279 | |||||||
Price | 0.02 -42.86% | 0.04 | |||||||
Market cap | 14,579 -26.57% | 19,855 | |||||||
EV | 11,995 | 7,806 | |||||||
EBITDA | (3,104) | (6,669) | |||||||
EV/EBITDA | |||||||||
Interest | 321 | 834 | |||||||
Interest/NOPBT |