Loading...
XASXGNC
Market cap1.02bUSD
Dec 23, Last price  
7.38AUD
1D
0.00%
1Q
-15.66%
Jan 2017
-22.80%
Name

Graincorp Ltd

Chart & Performance

D1W1MN
XASX:GNC chart
P/E
26.49
P/S
0.25
EPS
0.28
Div Yield, %
7.40%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
12.93%
Revenues
6.49b
-20.98%
683,438,000810,417,000817,918,0001,527,895,0001,718,475,0001,981,826,0002,768,600,0003,320,500,0004,462,000,0004,094,100,0004,085,500,0004,158,300,0004,575,700,0004,253,100,0003,533,200,0003,649,100,0005,476,700,0007,854,000,0008,214,100,0006,490,500,000
Net income
62m
-75.25%
-3,00031,734,000-19,786,000-19,943,00063,161,00080,223,000171,600,000204,900,000140,900,00050,300,00032,100,00030,900,000125,200,00070,500,000-189,300,00063,700,000139,300,000380,400,000249,700,00061,800,000
CFO
0k
-100.00%
000-15,932,000212,728,0000304,800,000140,000,000222,900,000171,100,000271,100,000151,500,000300,500,000183,300,000-136,200,00030,600,000177,900,000445,000,000575,300,0000
Dividend
Jul 03, 20240.1 AUD/sh
Earnings
May 14, 2025

Profile

GrainCorp Limited operates as an agribusiness and processing company in Australasia, Asia, North America, Europe, the Middle East, North Africa, and internationally. It operates through two segments, Agribusiness and Processing. The company handles, markets, and trades in wheat, barley, sorghum, corn, oilseeds, pulses, organics, canola, chickpeas, and specialty commodities; handles, processes, stores, and transports grains and oilseeds; refines, bleaches, deodorizes, and blends edible fats and oil products; and crushes, processes, manufactures, and distributes edible oils. It also manufactures and supplies molasses-based feed supplements and vegetable oil to enhance farm productivity in beef cattle, sheep, dairy cattle, and other domestic livestock; and crude degummed canola oils, refined bleached canola oils, and canola meal. In addition, the company provides blended and single oils, infant nutrition, bakery margarines, spreads, and shortening; crushes oilseed products are used in cooking oils, spreads and shortenings, prepared foods, meal for dairy, poultry and livestock, cosmetics and lubricants, fuels, and other industrial applications; and operates seven bulk port terminals. Further it is involved in the procurement, shipping, accreditation, and value-added supply of tallow and used cooking oil, which are used for renewable energy feedstock and industrial applications, as well as vegetable oils; and the provision of logistics services. GrainCorp Limited was founded in 1916 and is headquartered in Sydney, Australia.
URL
https://www.graincorp.com.au/
IPO date
Mar 30, 1998
Employees
2,380
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
6,490,500
-20.98%
8,214,100
4.58%
7,854,000
43.41%
Cost of revenue
6,202,600
7,110,200
6,865,100
Unusual Expense (Income)
NOPBT
287,900
1,103,900
988,900
NOPBT Margin
4.44%
13.44%
12.59%
Operating Taxes
20,500
121,000
169,700
Tax Rate
7.12%
10.96%
17.16%
NOPAT
267,400
982,900
819,200
Net income
61,800
-75.25%
249,700
-34.36%
380,400
173.08%
Dividends
(121,100)
(120,800)
(76,500)
Dividend yield
5.84%
7.61%
4.29%
Proceeds from repurchase of equity
(26,900)
2,500
BB yield
1.30%
-0.14%
Debt
Debt current
588,300
869,700
750,300
Long-term debt
595,800
561,800
353,500
Deferred revenue
9,000
9,900
Other long-term liabilities
32,600
89,500
232,500
Net debt
525,800
608,300
641,500
Cash flow
Cash from operating activities
575,300
445,000
CAPEX
(54,700)
(66,300)
(80,800)
Cash from investing activities
33,700
(91,200)
(105,400)
Cash from financing activities
(177,100)
(197,300)
(143,800)
FCF
572,600
1,065,100
571,000
Balance
Cash
596,500
734,800
322,400
Long term investments
61,800
88,400
139,900
Excess cash
333,775
412,495
69,600
Stockholders' equity
1,502,700
1,592,600
1,458,900
Invested Capital
2,141,525
2,431,505
2,413,200
ROIC
11.69%
40.58%
35.72%
ROCE
11.63%
38.11%
38.77%
EV
Common stock shares outstanding
225,455
224,870
228,856
Price
9.20
30.31%
7.06
-9.49%
7.80
23.03%
Market cap
2,074,182
30.65%
1,587,579
-11.06%
1,785,074
23.03%
EV
2,599,982
2,195,879
2,426,574
EBITDA
287,900
1,220,800
1,106,200
EV/EBITDA
9.03
1.80
2.19
Interest
71,600
73,500
37,500
Interest/NOPBT
24.87%
6.66%
3.79%