Loading...
XASXGMG
Market cap42bUSD
Dec 20, Last price  
35.92AUD
1D
-0.22%
1Q
-1.02%
Jan 2017
403.79%
IPO
604.31%
Name

Goodman Group

Chart & Performance

D1W1MN
XASX:GMG chart
P/E
—
P/S
35.00
EPS
—
Div Yield, %
0.83%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
-7.20%
Revenues
1.96b
-0.08%
201,400,000524,100,000815,500,000823,600,000719,600,000567,900,000669,300,000670,700,000860,100,0001,159,400,0001,577,200,0002,096,300,0001,972,400,0002,493,600,0002,851,100,0001,495,500,0001,866,000,0002,056,300,0001,963,600,0001,962,000,000
Net income
-99m
L
-1,700,000500,100,000622,500,000250,700,000-1,120,000,000-562,600,000392,000,000408,300,000161,000,000657,300,0001,208,000,0001,274,600,000778,100,0001,098,200,0001,627,900,0001,504,100,0002,311,900,0003,414,000,0001,559,900,000-98,900,000
CFO
1.19b
-7.44%
98,900,000273,600,000334,000,000345,200,000320,800,000195,200,000294,400,000266,800,000356,100,000404,400,000654,700,000830,100,000586,400,0001,161,200,000827,500,0001,156,900,0001,114,700,000841,000,0001,284,200,0001,188,600,000
Dividend
Jun 27, 20240.15 AUD/sh
Earnings
Feb 13, 2025

Profile

Goodman Group is an integrated property group with operations throughout Australia, New Zealand, Asia, Continental Europe, the United Kingdom, North America and Brazil. Goodman Group, comprised of the stapled entities Goodman Limited, Goodman Industrial Trust and Goodman Logistics (HK) Limited, is the largest industrial property group listed on the Australian Securities Exchange and one of the largest listed specialist investment managers of industrial property and business space globally. Goodman's global property expertise, integrated own+develop+manage customer service offering and significant investment management platform ensures it creates innovative property solutions that meet the individual requirements of its customers, while seeking to deliver long-term returns for investors.
URL
https://www.goodman.com/
IPO date
Feb 02, 2005
Employees
971
Domiciled in
AU
Incorporated in

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,962,000
-0.08%
1,963,600
-4.51%
2,056,300
10.20%
Cost of revenue
1,440,200
1,296,900
1,212,600
Unusual Expense (Income)
NOPBT
521,800
666,700
843,700
NOPBT Margin
26.60%
33.95%
41.03%
Operating Taxes
41,900
182,200
324,100
Tax Rate
8.03%
27.33%
38.41%
NOPAT
479,900
484,500
519,600
Net income
(98,900)
-106.34%
1,559,900
-54.31%
3,414,000
47.67%
Dividends
(567,400)
(562,100)
(557,200)
Dividend yield
0.86%
1.46%
1.64%
Proceeds from repurchase of equity
70,300
67,200
81,700
BB yield
-0.11%
-0.17%
-0.24%
Debt
Debt current
10,800
(8,900)
145,800
Long-term debt
3,748,500
3,403,700
2,757,000
Deferred revenue
21,200
4,700
Other long-term liabilities
1,168,000
(55,400)
(419,000)
Net debt
(14,124,000)
(14,719,800)
(13,030,800)
Cash flow
Cash from operating activities
1,188,600
1,284,200
841,000
CAPEX
(10,500)
(13,000)
(5,900)
Cash from investing activities
(688,200)
(716,000)
(1,001,500)
Cash from financing activities
(52,400)
(308,800)
299,700
FCF
565,000
(754,700)
641,000
Balance
Cash
1,785,300
1,360,100
1,056,000
Long term investments
16,098,000
16,754,500
14,877,600
Excess cash
17,785,200
18,016,420
15,830,785
Stockholders' equity
17,537,900
18,024,800
16,424,800
Invested Capital
4,891,000
4,253,580
4,071,015
ROIC
10.50%
11.64%
13.19%
ROCE
2.33%
2.93%
4.15%
EV
Common stock shares outstanding
1,896,681
1,919,154
1,909,090
Price
34.75
73.14%
20.07
12.50%
17.84
-16.05%
Market cap
65,909,664
71.12%
38,517,412
13.09%
34,058,169
-15.34%
EV
51,785,664
23,797,612
21,027,369
EBITDA
539,300
683,400
860,800
EV/EBITDA
96.02
34.82
24.43
Interest
62,300
65,200
51,900
Interest/NOPBT
11.94%
9.78%
6.15%