Loading...
XASX
GMG
Market cap45bUSD
Jul 14, Last price  
33.84AUD
1D
-1.75%
1Q
22.91%
Jan 2017
373.21%
IPO
561.57%
Name

Goodman Group

Chart & Performance

D1W1MN
XASX:GMG chart
No data to show
P/E
—
P/S
35.03
EPS
—
Div Yield, %
0.44%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
-7.20%
Revenues
1.96b
-0.08%
201,400,000524,100,000815,500,000823,600,000719,600,000567,900,000669,300,000670,700,000860,100,0001,159,400,0001,577,200,0002,096,300,0001,972,400,0002,493,600,0002,851,100,0001,495,500,0001,866,000,0002,056,300,0001,963,600,0001,962,000,000
Net income
-99m
L
-1,700,000500,100,000622,500,000250,700,000-1,120,000,000-562,600,000392,000,000408,300,000161,000,000657,300,0001,208,000,0001,274,600,000778,100,0001,098,200,0001,627,900,0001,504,100,0002,311,900,0003,414,000,0001,559,900,000-98,900,000
CFO
1.19b
-7.44%
98,900,000273,600,000334,000,000345,200,000320,800,000195,200,000294,400,000266,800,000356,100,000404,400,000654,700,000830,100,000586,400,0001,161,200,000827,500,0001,156,900,0001,114,700,000841,000,0001,284,200,0001,188,600,000
Dividend
Jun 27, 20240.15 AUD/sh
Earnings
Aug 13, 2025

Profile

Goodman Group is an integrated property group with operations throughout Australia, New Zealand, Asia, Continental Europe, the United Kingdom, North America and Brazil. Goodman Group, comprised of the stapled entities Goodman Limited, Goodman Industrial Trust and Goodman Logistics (HK) Limited, is the largest industrial property group listed on the Australian Securities Exchange and one of the largest listed specialist investment managers of industrial property and business space globally. Goodman's global property expertise, integrated own+develop+manage customer service offering and significant investment management platform ensures it creates innovative property solutions that meet the individual requirements of its customers, while seeking to deliver long-term returns for investors.
URL
https://www.goodman.com/
IPO date
Feb 02, 2005
Employees
971
Domiciled in
AU
Incorporated in

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
1,962,000
-0.08%
1,963,600
-4.51%
Cost of revenue
1,440,200
1,296,900
Unusual Expense (Income)
NOPBT
521,800
666,700
NOPBT Margin
26.60%
33.95%
Operating Taxes
41,900
182,200
Tax Rate
8.03%
27.33%
NOPAT
479,900
484,500
Net income
(98,900)
-106.34%
1,559,900
-54.31%
Dividends
(567,400)
(562,100)
Dividend yield
0.86%
1.46%
Proceeds from repurchase of equity
70,300
67,200
BB yield
-0.11%
-0.17%
Debt
Debt current
10,800
(8,900)
Long-term debt
3,748,500
3,403,700
Deferred revenue
21,200
Other long-term liabilities
1,168,000
(55,400)
Net debt
(14,124,000)
(14,719,800)
Cash flow
Cash from operating activities
1,188,600
1,284,200
CAPEX
(10,500)
(13,000)
Cash from investing activities
(688,200)
(716,000)
Cash from financing activities
(52,400)
(308,800)
FCF
565,000
(754,700)
Balance
Cash
1,785,300
1,360,100
Long term investments
16,098,000
16,754,500
Excess cash
17,785,200
18,016,420
Stockholders' equity
17,537,900
18,024,800
Invested Capital
4,891,000
4,253,580
ROIC
10.50%
11.64%
ROCE
2.33%
2.93%
EV
Common stock shares outstanding
1,896,681
1,919,154
Price
34.75
73.14%
20.07
12.50%
Market cap
65,909,664
71.12%
38,517,412
13.09%
EV
51,785,664
23,797,612
EBITDA
539,300
683,400
EV/EBITDA
96.02
34.82
Interest
62,300
65,200
Interest/NOPBT
11.94%
9.78%