XASXGLE
Market cap9mUSD
Dec 12, Last price
0.21AUD
Name
GLG Corp Ltd
Chart & Performance
Profile
GLG Corp Ltd engages in the manufacture, supply, and wholesale of knitwear, apparel, garment, and accessories in Singapore and internationally. The company operates in two segments, Fabric and Garments. It offers ready to wear, casual active, performance, sleepwear, menswear, children's wear, private label, and ultra mask products. The company was incorporated in 2005 and is headquartered in Singapore. GLG Corp Ltd is a subsidiary of Ghim Li Group Pte Ltd.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 116,555 0.06% | 116,489 -41.64% | 199,609 8.60% | |||||||
Cost of revenue | 115,087 | 114,874 | 188,399 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,468 | 1,615 | 11,210 | |||||||
NOPBT Margin | 1.26% | 1.39% | 5.62% | |||||||
Operating Taxes | 132 | 734 | 1,659 | |||||||
Tax Rate | 8.99% | 45.45% | 14.80% | |||||||
NOPAT | 1,336 | 881 | 9,551 | |||||||
Net income | (3,685) 88.78% | (1,952) -137.65% | 5,184 129.28% | |||||||
Dividends | (1,652) | (1,012) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 33,871 | 35,861 | 48,648 | |||||||
Long-term debt | 2,899 | 8,327 | 25,595 | |||||||
Deferred revenue | 3,678 | 4,969 | ||||||||
Other long-term liabilities | 2,620 | (4,969) | ||||||||
Net debt | 19,196 | 19,470 | 51,479 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,809 | 34,278 | (1,532) | |||||||
CAPEX | (1,194) | (1,325) | ||||||||
Cash from investing activities | (937) | (1,158) | (1,306) | |||||||
Cash from financing activities | (8,017) | (17,719) | (6,023) | |||||||
FCF | 61,652 | (91,648) | 65,865 | |||||||
Balance | ||||||||||
Cash | 12,015 | 19,159 | 13,893 | |||||||
Long term investments | 5,559 | 5,559 | 8,871 | |||||||
Excess cash | 11,746 | 18,894 | 12,784 | |||||||
Stockholders' equity | 51,608 | 55,315 | 59,051 | |||||||
Invested Capital | 77,299 | 134,746 | 31,991 | |||||||
ROIC | 1.26% | 1.06% | 14.21% | |||||||
ROCE | 1.65% | 1.03% | 23.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 74,100 | 74,100 | 74,100 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 6,869 | 10,150 | 19,728 | |||||||
EV/EBITDA | ||||||||||
Interest | 2,307 | 2,201 | 1,680 | |||||||
Interest/NOPBT | 157.17% | 136.28% | 14.99% |