XASXGLA
Market cap5mUSD
Dec 27, Last price
0.01AUD
1Q
-35.29%
Jan 2017
-61.97%
IPO
-99.14%
Name
Gladiator Resources Ltd
Chart & Performance
Profile
Gladiator Resources Limited engages in the exploration of mineral properties. It primarily explores for gold and uranium deposits. It holds interests in the Bendoc project located to the south of Delegate; Rutherglen project located to the west of Albury; Marymia project located in Western Australia; and seven licenses covering approximately 1,764 square kilometers located in Tanzania, East Africa. The company was incorporated in 2002 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 15 -86.04% | 109 | ||||||||
Cost of revenue | 230 | 1,091 | 790 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (215) | (982) | (790) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (340) | (3) | ||||||||
Tax Rate | ||||||||||
NOPAT | (215) | (642) | (787) | |||||||
Net income | (2,378) 64.80% | (1,443) 81.80% | (794) 156.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,215 | 2,665 | ||||||||
BB yield | -50.53% | -31.60% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,473) | (205) | (1,451) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (764) | (672) | (760) | |||||||
CAPEX | (944) | (582) | (664) | |||||||
Cash from investing activities | (944) | (582) | (1,407) | |||||||
Cash from financing activities | 5,005 | 2,665 | ||||||||
FCF | (1,595) | (641) | (448) | |||||||
Balance | ||||||||||
Cash | 3,473 | 205 | 1,451 | |||||||
Long term investments | ||||||||||
Excess cash | 3,472 | 199 | 1,451 | |||||||
Stockholders' equity | 4,944 | 2,211 | 3,268 | |||||||
Invested Capital | 1,472 | 2,012 | 1,817 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 645,056 | 538,214 | 468,514 | |||||||
Price | 0.02 23.08% | 0.01 -27.78% | 0.02 20.00% | |||||||
Market cap | 10,321 47.51% | 6,997 -17.03% | 8,433 93.32% | |||||||
EV | 6,848 | 6,792 | 6,982 | |||||||
EBITDA | 541 | (513) | (787) | |||||||
EV/EBITDA | 12.65 | |||||||||
Interest | ||||||||||
Interest/NOPBT |