XASXGGX
Market cap2mUSD
Sep 01, Last price
0.00AUD
Name
Gas2grid Ltd
Chart & Performance
Profile
Gas2Grid Limited, together with subsidiaries, operates as the petroleum exploration company. It holds a 100% interest in the St Griede license located in onshore Aquitaine Basin, France. The company was incorporated in 2004 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 409 | 167 | 497 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (409) | (167) | (497) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 290 | |||||||||
Tax Rate | ||||||||||
NOPAT | (409) | (457) | (497) | |||||||
Net income | (891) 149.65% | (357) -118.53% | 1,925 -199.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (152) | 54 | ||||||||
BB yield | 1.88% | -0.53% | ||||||||
Debt | ||||||||||
Debt current | 1 | 16 | ||||||||
Long-term debt | 1,272 | 1,065 | 1,250 | |||||||
Deferred revenue | 2,539 | |||||||||
Other long-term liabilities | 3,442 | 3,360 | 3,561 | |||||||
Net debt | 1,254 | 410 | (328) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (723) | (719) | ||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 70 | (186) | 54 | |||||||
FCF | 190 | 289 | (6,290) | |||||||
Balance | ||||||||||
Cash | 19 | 671 | 1,578 | |||||||
Long term investments | ||||||||||
Excess cash | 19 | 671 | 1,578 | |||||||
Stockholders' equity | (6,148) | (5,257) | (4,901) | |||||||
Invested Capital | 4,714 | 4,424 | 7,350 | |||||||
ROIC | ||||||||||
ROCE | 28.52% | 19.99% | 552.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,049,892 | 4,049,892 | 4,049,892 | |||||||
Price | 0.00 -20.00% | 0.00 25.00% | ||||||||
Market cap | 8,100 -20.00% | 10,125 219.17% | ||||||||
EV | 8,510 | 9,796 | ||||||||
EBITDA | (371) | (132) | (497) | |||||||
EV/EBITDA | ||||||||||
Interest | 6 | 2 | 20 | |||||||
Interest/NOPBT |