XASXGGE
Market cap3mUSD
Dec 24, Last price
0.00AUD
1D
0.00%
1Q
-50.00%
Jan 2017
-71.42%
Name
Grand Gulf Energy Ltd
Chart & Performance
Profile
Grand Gulf Energy Limited engages in the exploration and production of helium in the United States. It holds interest in the Red Helium project located in Paradox Basin, Utah; and the Desiree and D&L fields situated in Assumption Parish, Louisiana, as well as in the DJ Basin located in Weld County. The company was formerly known as Alto Energy International Limited and changed its name to Grand Gulf Energy Limited in June 2007. Grand Gulf Energy Limited was incorporated in 1996 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 546 -21.48% | 695 -49.35% | 1,372 20.28% | |||||||
Cost of revenue | 1,158 | 2,118 | 3,781 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (612) | (1,423) | (2,409) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (42) | 4 | ||||||||
Tax Rate | ||||||||||
NOPAT | (612) | (1,380) | (2,413) | |||||||
Net income | (1,772) -20.88% | (2,240) -88.02% | (18,704) -16,333.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,977 | 2,340 | 13,922 | |||||||
BB yield | -29.34% | -13.50% | -57.31% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 307 | 306 | 295 | |||||||
Net debt | (267) | (1,224) | (16,371) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (772) | (813) | (644) | |||||||
CAPEX | (3,161) | (8,246) | ||||||||
Cash from investing activities | (3,161) | (7,109) | (7,544) | |||||||
Cash from financing activities | 2,977 | 2,340 | 13,922 | |||||||
FCF | (23,426) | (437) | (1,851) | |||||||
Balance | ||||||||||
Cash | 267 | 1,224 | 6,793 | |||||||
Long term investments | 9,578 | |||||||||
Excess cash | 240 | 1,189 | 16,302 | |||||||
Stockholders' equity | 23,104 | 21,797 | 17,415 | |||||||
Invested Capital | 23,171 | 20,914 | 1,407 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,029,072 | 1,575,705 | 1,056,127 | |||||||
Price | 0.01 -54.55% | 0.01 -52.17% | 0.02 130.00% | |||||||
Market cap | 10,145 -41.47% | 17,333 -28.65% | 24,291 532.99% | |||||||
EV | 13,035 | 19,596 | 7,920 | |||||||
EBITDA | (187) | (1,295) | (2,221) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |