XASXGCR
Market cap1mUSD
Dec 23, Last price
0.00AUD
1D
0.00%
1Q
0.00%
Name
Golden Cross Resources Ltd
Chart & Performance
Profile
Golden Cross Resources Limited primarily engages in the exploration, evaluation, and development of gold and copper properties in Australia. It also explores for silver, coal, and other base metal deposits. The company's flagship property is the 100% owned Copper Hill project located near Molong in central New South Wales. The company was incorporated in 1994 and is based in North Sydney, Australia. Golden Cross Resources Limited is a subsidiary of HQ Mining Resources Holding Pty Ltd.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 566 | 624 | 577 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (566) | (624) | (577) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (126) | (186) | ||||||||
Tax Rate | ||||||||||
NOPAT | (566) | (498) | (391) | |||||||
Net income | (1,189) -5.48% | (1,258) -1.72% | (1,280) 43.98% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,238 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,111 | 16 | 1,820 | |||||||
Long-term debt | 5,854 | 13,992 | 5,155 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 7,947 | 13,898 | 5,429 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (230) | (576) | (765) | |||||||
CAPEX | (252) | (359) | (356) | |||||||
Cash from investing activities | (252) | (359) | (356) | |||||||
Cash from financing activities | 444 | (501) | 2,563 | |||||||
FCF | (13,177) | (498) | (481) | |||||||
Balance | ||||||||||
Cash | 18 | 56 | 1,492 | |||||||
Long term investments | 54 | 54 | ||||||||
Excess cash | 18 | 110 | 1,546 | |||||||
Stockholders' equity | 4,749 | 5,938 | 7,196 | |||||||
Invested Capital | 12,696 | 12,840 | 12,610 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,097,256 | 1,097,256 | 1,097,256 | |||||||
Price | 0.00 | |||||||||
Market cap | 2,195 | |||||||||
EV | 16,093 | |||||||||
EBITDA | (474) | (582) | (535) | |||||||
EV/EBITDA | ||||||||||
Interest | 510 | 544 | ||||||||
Interest/NOPBT |