XASXG6M
Market cap15mUSD
Sep 26, Last price
0.03AUD
Name
Group 6 Metals Ltd
Chart & Performance
Profile
Group 6 Metals Limited operates in the mining industry. It focuses on the redevelopment of its 100% owned the Dolphin tungsten project located in King Island, Tasmania. The company was formerly known as King Island Scheelite Limited and changed its name to Group 6 Metals Limited in November 2021. Group 6 Metals Limited was incorporated in 1966 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 23,205 | 10,311 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (23,205) | (10,311) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (72) | (2,023) | |||||||
Tax Rate | |||||||||
NOPAT | (23,134) | (8,289) | |||||||
Net income | (21,866) 60.21% | (13,648) 179.94% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 48,884 | 33,196 | |||||||
BB yield | -52.00% | ||||||||
Debt | |||||||||
Debt current | 10,238 | 622 | |||||||
Long-term debt | 47,603 | 13,713 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,187 | 11,859 | |||||||
Net debt | 45,431 | 6,941 | |||||||
Cash flow | |||||||||
Cash from operating activities | (17,965) | (4,548) | |||||||
CAPEX | (56,250) | (34,136) | |||||||
Cash from investing activities | (56,198) | (36,976) | |||||||
Cash from financing activities | 78,666 | 42,437 | |||||||
FCF | (100,659) | (49,972) | |||||||
Balance | |||||||||
Cash | 9,032 | 4,529 | |||||||
Long term investments | 3,378 | 2,865 | |||||||
Excess cash | 12,410 | 7,394 | |||||||
Stockholders' equity | 70,968 | 23,874 | |||||||
Invested Capital | 114,002 | 40,979 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 723,064 | 553,102 | |||||||
Price | 0.13 | ||||||||
Market cap | 93,998 | ||||||||
EV | 139,429 | ||||||||
EBITDA | (19,784) | (9,895) | |||||||
EV/EBITDA | |||||||||
Interest | 544 | 17 | |||||||
Interest/NOPBT |