XASXG50
Market cap14mUSD
Jan 08, Last price
0.16AUD
1D
3.33%
1Q
-20.51%
IPO
-34.04%
Name
Gold 50 Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L-22.00%
CFO
0k
P
Profile
Gold 50 Limited explores for precious metals in the United States. It primarily explores for gold, silver, and zinc deposits. The company's flagship property is the Golconda project located in Arizona. It also holds interests in the Spitfire, Broken Hills, Top Gun, and Caisson projects situated in central Nevada. The company was incorporated in 2020 and is based in North Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 7 | 2,437 | 1,420 | |
Unusual Expense (Income) | ||||
NOPBT | (7) | (2,437) | (1,420) | |
NOPBT Margin | ||||
Operating Taxes | (2) | 23 | ||
Tax Rate | ||||
NOPAT | (7) | (2,437) | (1,443) | |
Net income | (1,887) -22.00% | (2,419) 18.64% | (2,039) 267.15% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 2,644 | 9,609 | ||
BB yield | -12.25% | -69.98% | ||
| Debt | ||||
Debt current | 91 | 84 | ||
Long-term debt | 637 | 728 | ||
Deferred revenue | ||||
Other long-term liabilities | 21 | 20 | ||
Net debt | (677) | 55 | (5,550) | |
| Cash flow | ||||
Cash from operating activities | (1,481) | (1,441) | ||
CAPEX | (594) | (3,291) | (3,165) | |
Cash from investing activities | (598) | (3,316) | (3,163) | |
Cash from financing activities | 2,560 | (27) | 9,609 | |
FCF | (9,195) | 2,524 | (6,864) | |
| Balance | ||||
Cash | 1,404 | 689 | 5,509 | |
Long term investments | 67 | 41 | ||
Excess cash | 1,404 | 757 | 5,550 | |
Stockholders' equity | 10,525 | 9,460 | 10,876 | |
Invested Capital | 9,505 | 9,275 | 5,326 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 119,910 | 96,640 | 91,544 | |
Price | 0.18 2.86% | 0.18 16.67% | 0.15 | |
Market cap | 21,584 27.62% | 16,912 23.16% | 13,732 | |
EV | 20,907 | 16,967 | 8,182 | |
EBITDA | 99 | (2,395) | (1,411) | |
EV/EBITDA | 211.10 | |||
Interest | 9 | 3 | ||
Interest/NOPBT | ||||